Musandam Power Company SAOG (MSM:MSPW)
Oman · Delayed Price · Currency is OMR 0.3350
0.00 (0.00%)
At close: Aug 6, 2026
MSM:MSPW Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19.75 | 19.43 | 18.47 | 18.73 | 18.47 | 18.18 | |
Revenue Growth | 4.39% | 5.23% | -1.42% | 1.39% | 1.63% | 2.94% |
Depreciation & Amortization | 2.01 | 2.01 | 2.01 | 2.01 | 2 | 1.99 |
Other Operating Expenses | 12.4 | 11.91 | 10.69 | 11.36 | 10.33 | 9.52 |
Total Operating Expenses | 14.41 | 13.92 | 12.7 | 13.37 | 12.33 | 11.51 |
Operating Income | 5.34 | 5.51 | 5.77 | 5.36 | 6.15 | 6.67 |
Interest Expense | -2.66 | -2.7 | -2.87 | -3.06 | -3 | -3.03 |
Interest Income | - | - | - | - | - | 0.02 |
Net Interest Expense | -2.66 | -2.7 | -2.87 | -3.06 | -3 | -3.01 |
Other Non-Operating Income (Expenses) | -0.03 | -0.04 | -0.02 | -0.02 | -0.02 | -0.02 |
EBT Excluding Unusual Items | 2.65 | 2.77 | 2.87 | 2.28 | 3.12 | 3.64 |
Pretax Income | 2.65 | 2.77 | 2.87 | 2.28 | 3.12 | 3.64 |
Income Tax Expense | 0.4 | 0.41 | 0.48 | 0.33 | 0.47 | 0.55 |
Net Income | 2.25 | 2.36 | 2.39 | 1.94 | 2.65 | 3.1 |
Net Income to Common | 2.25 | 2.36 | 2.39 | 1.94 | 2.65 | 3.1 |
Net Income Growth | -8.79% | -1.15% | 22.80% | -26.54% | -14.46% | 32.55% |
Shares Outstanding (Basic) | 69 | 70 | 70 | 70 | 70 | 70 |
Shares Outstanding (Diluted) | 69 | 70 | 70 | 70 | 70 | 70 |
Shares Change | -1.37% | - | - | - | - | - |
EPS (Basic) | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
EPS (Diluted) | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
EPS Growth | -7.52% | -1.15% | 22.80% | -26.54% | -14.46% | 33.24% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6.49 | 5.78 | 9.03 | 10.18 | 6.46 | 7.79 |
Free Cash Flow Per Share | 0.09 | 0.08 | 0.13 | 0.14 | 0.09 | 0.11 |
Dividend Per Share | 0.028 | 0.028 | 0.028 | 0.028 | 0.030 | 0.028 |
Dividend Growth | 100.00% | 0% | 0% | -7.38% | 7.97% | 0% |
Profit Margin | 11.40% | 12.15% | 12.93% | 10.38% | 14.33% | 17.03% |
Free Cash Flow Margin | 32.85% | 29.76% | 48.90% | 54.37% | 34.95% | 42.84% |
EBITDA | 7.35 | 7.51 | 7.77 | 7.36 | 8.14 | 8.65 |
EBITDA Margin | 37.19% | 38.67% | 42.10% | 39.31% | 44.06% | 47.60% |
D&A For EBITDA | 2 | 2 | 2 | 2 | 1.99 | 1.99 |
EBIT | 5.34 | 5.51 | 5.77 | 5.36 | 6.15 | 6.67 |
EBIT Margin | 27.05% | 28.36% | 31.25% | 28.63% | 33.28% | 36.68% |
Effective Tax Rate | 15.09% | 14.86% | 16.87% | 14.69% | 15.16% | 15.00% |