The National Detergent Company SAOG (MSM:NDTI)

MSM:NDTI Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 1, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	14	14	14	14	11	11
Market Cap Growth	-2.09%	1.41%	-	31.97%	0.07%	-5.95%
Enterprise Value	21	22	17	18	16	16
Last Close Price	0.69	0.66	0.61	0.59	0.44	0.44
PE Ratio	34.25	34.03	10.19	21.60	-	-
PS Ratio	0.60	0.59	0.58	0.67	0.55	0.61
PB Ratio	0.85	0.85	0.81	0.85	0.67	0.65
P/TBV Ratio	0.85	0.85	0.81	0.85	0.67	0.65
P/FCF Ratio	108.64	107.96	3370.52	6.70	27.53	-
P/OCF Ratio	12.41	12.34	13.60	5.97	19.62	223.57
EV/Sales Ratio	0.86	0.89	0.71	0.83	0.81	0.91
EV/EBITDA Ratio	11.42	13.30	6.74	10.10	37.88	17.76
EV/EBIT Ratio	23.39	24.08	8.86	16.37	-	68.54
EV/FCF Ratio	157.00	161.63	4124.28	8.27	40.59	-
Debt / Equity Ratio	0.39	0.39	0.33	0.25	0.33	0.32
Debt / EBITDA Ratio	3.64	3.64	2.11	2.17	9.04	4.86
Debt / FCF Ratio	50.08	50.08	1392.55	1.96	13.34	-
Net Debt / Equity Ratio	0.38	0.38	0.28	0.17	0.28	0.28
Net Debt / EBITDA Ratio	3.98	3.98	1.92	1.63	10.85	5.18
Net Debt / FCF Ratio	48.36	48.36	1174.59	1.34	11.62	-38.30
Asset Turnover	0.74	0.74	0.78	0.70	0.66	0.62
Inventory Turnover	2.97	2.97	3.49	3.63	3.61	3.08
Quick Ratio	0.64	0.64	0.68	0.86	0.68	0.67
Current Ratio	1.21	1.21	1.28	1.24	1.12	1.14
Return on Equity (ROE)	2.44%	2.44%	8.12%	4.01%	-2.71%	-0.37%
Return on Assets (ROA)	1.72%	1.72%	3.88%	2.22%	-0.47%	0.51%
Return on Invested Capital (ROIC)	3.17%	3.29%	7.91%	4.54%	-1.07%	1.23%
Return on Capital Employed (ROCE)	4.00%	4.00%	8.70%	5.20%	-1.10%	1.10%
Earnings Yield	2.92%	2.94%	9.81%	4.63%	-4.09%	-0.54%
FCF Yield	0.92%	0.93%	0.03%	14.92%	3.63%	-1.14%
Dividend Yield	3.45%	3.60%	7.85%	4.05%	-	-
Payout Ratio	236.34%	236.34%	35.88%	-	-	-
Total Shareholder Return	3.45%	3.60%	7.85%	4.05%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.