MSM:NDTI Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14	14	14	14	11	11
Market Cap Growth	5.77%	1.41%	-	31.97%	0.07%	-5.95%
Enterprise Value	21	22	17	18	16	16
Last Close Price	0.69	0.66	0.61	0.59	0.44	0.44
PE Ratio	124.82	34.03	10.19	21.60	-	-
PS Ratio	0.62	0.59	0.58	0.67	0.55	0.61
PB Ratio	0.87	0.85	0.81	0.85	0.67	0.65
P/TBV Ratio	0.87	0.85	0.81	0.85	0.67	0.65
P/FCF Ratio	15.62	107.96	3370.52	6.70	27.53	-
P/OCF Ratio	7.90	12.34	13.60	5.97	19.62	223.57
EV/Sales Ratio	0.89	0.89	0.71	0.83	0.81	0.91
EV/EBITDA Ratio	13.89	13.30	6.74	10.10	37.88	17.76
EV/EBIT Ratio	38.21	24.08	8.86	16.37	-	68.54
EV/FCF Ratio	22.47	161.63	4124.28	8.27	40.59	-
Debt / Equity Ratio	0.40	0.39	0.33	0.25	0.33	0.32
Debt / EBITDA Ratio	4.39	3.64	2.11	2.17	9.04	4.86
Debt / FCF Ratio	7.11	50.08	1392.55	1.96	13.34	-
Net Debt / Equity Ratio	0.38	0.38	0.28	0.17	0.28	0.28
Net Debt / EBITDA Ratio	4.93	3.98	1.92	1.63	10.85	5.18
Net Debt / FCF Ratio	6.85	48.36	1174.59	1.34	11.62	-38.30
Asset Turnover	0.70	0.74	0.78	0.70	0.66	0.62
Inventory Turnover	3.02	2.97	3.49	3.63	3.61	3.08
Quick Ratio	0.67	0.64	0.68	0.86	0.68	0.67
Current Ratio	1.16	1.21	1.28	1.24	1.12	1.14
Return on Equity (ROE)	0.69%	2.44%	8.12%	4.01%	-2.71%	-0.37%
Return on Assets (ROA)	1.02%	1.72%	3.88%	2.22%	-0.47%	0.51%
Return on Invested Capital (ROIC)	1.96%	3.29%	7.91%	4.54%	-1.07%	1.23%
Return on Capital Employed (ROCE)	2.50%	4.00%	8.70%	5.20%	-1.10%	1.10%
Earnings Yield	0.80%	2.94%	9.81%	4.63%	-4.09%	-0.54%
FCF Yield	6.40%	0.93%	0.03%	14.92%	3.63%	-1.14%
Dividend Yield	3.45%	3.60%	7.85%	4.05%	-	-
Payout Ratio	-	236.34%	35.88%	-	-	-
Total Shareholder Return	3.45%	3.60%	7.85%	4.05%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.