Oman Cables Industry SAOG (MSM:OCAI)
2.950
0.00 (0.00%)
At close: Jun 4, 2026
Oman Cables Industry SAOG Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 294.85 | 287.02 | 268.78 | 248.16 | 258.6 | 227.42 | |
Revenue Growth (YoY) | 6.73% | 6.78% | 8.31% | -4.03% | 13.71% | 29.68% |
Cost of Revenue | 256.92 | 248.79 | 231.61 | 215.81 | 233.31 | 210.57 |
Gross Profit | 37.93 | 38.23 | 37.17 | 32.35 | 25.29 | 16.85 |
Selling, General & Admin | 12.48 | 12.74 | 13.44 | 12.15 | 11.62 | 10.55 |
Other Operating Expenses | -0.14 | -0.09 | -0.04 | -0.88 | -0.61 | -0.58 |
Operating Expenses | 12.34 | 12.65 | 13.39 | 11.2 | 11.49 | 9.41 |
Operating Income | 25.6 | 25.58 | 23.78 | 21.15 | 13.8 | 7.44 |
Interest Expense | -0.33 | -0.27 | -0.2 | -0.21 | -0.2 | -0.47 |
Interest & Investment Income | 2.31 | 2.24 | 3.29 | 1.39 | 0.29 | 0.06 |
Other Non Operating Income (Expenses) | 1.11 | 1.11 | 0.14 | 0.12 | -0.75 | 0.02 |
EBT Excluding Unusual Items | 28.68 | 28.65 | 27 | 22.46 | 13.14 | 7.05 |
Gain (Loss) on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Asset Writedown | 0.05 | 0.05 | - | - | - | - |
Pretax Income | 28.74 | 28.71 | 27.02 | 22.46 | 13.27 | 7.06 |
Income Tax Expense | 4.46 | 4.44 | 4.4 | 3.53 | 2.1 | 1.08 |
Earnings From Continuing Operations | 24.28 | 24.27 | 22.62 | 18.93 | 11.17 | 5.97 |
Net Income | 24.28 | 24.27 | 22.62 | 18.93 | 11.17 | 5.97 |
Net Income to Common | 24.28 | 24.27 | 22.62 | 18.93 | 11.17 | 5.97 |
Net Income Growth | 7.05% | 7.27% | 19.51% | 69.42% | 87.06% | 160.33% |
Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 90 | 90 |
Shares Outstanding (Diluted) | 90 | 90 | 90 | 90 | 90 | 90 |
EPS (Basic) | 0.27 | 0.27 | 0.25 | 0.21 | 0.12 | 0.07 |
EPS (Diluted) | 0.27 | 0.27 | 0.25 | 0.21 | 0.12 | 0.07 |
EPS Growth | 6.92% | 7.36% | 19.42% | 69.42% | 87.06% | 160.33% |
Free Cash Flow | 18.03 | 31.27 | 11.43 | 19.21 | 22.93 | -3.2 |
Free Cash Flow Per Share | 0.20 | 0.35 | 0.13 | 0.21 | 0.26 | -0.04 |
Dividend Per Share | 0.096 | 0.096 | 0.091 | 0.085 | 0.056 | 0.027 |
Dividend Growth | 4.37% | 4.37% | 7.65% | 51.79% | 107.41% | 107.69% |
Gross Margin | 12.86% | 13.32% | 13.83% | 13.04% | 9.78% | 7.41% |
Operating Margin | 8.68% | 8.91% | 8.85% | 8.52% | 5.34% | 3.27% |
Profit Margin | 8.24% | 8.46% | 8.42% | 7.63% | 4.32% | 2.63% |
Free Cash Flow Margin | 6.11% | 10.89% | 4.25% | 7.74% | 8.87% | -1.41% |
EBITDA | 28.82 | 28.75 | 26.89 | 24.41 | 17.07 | 10.8 |
EBITDA Margin | 9.77% | 10.02% | 10.01% | 9.84% | 6.60% | 4.75% |
D&A For EBITDA | 3.22 | 3.18 | 3.11 | 3.26 | 3.27 | 3.36 |
EBIT | 25.6 | 25.58 | 23.78 | 21.15 | 13.8 | 7.44 |
EBIT Margin | 8.68% | 8.91% | 8.85% | 8.52% | 5.34% | 3.27% |
Effective Tax Rate | 15.51% | 15.47% | 16.27% | 15.72% | 15.80% | 15.35% |
Advertising Expenses | - | 0.15 | 0.06 | 0.05 | 0.06 | 0.05 |