MSM:OETI Income Statement

Financials in millions OMR. Fiscal year is September - August.

Millions OMR. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 28, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Operating Revenue	30.69	28.23	24.44	16.03	12.94	14.22
Other Revenue	0.74	0.74	0.7	-	-	0.01
Revenue	31.43	28.97	25.14	16.03	12.94	14.23
Revenue Growth (YoY)	19.21%	15.23%	56.81%	23.88%	-9.06%	8.34%
Cost of Revenue	14.71	13.99	12.53	10.71	9.64	9.57
Gross Profit	16.72	14.98	12.61	5.33	3.3	4.66
Selling, General & Admin	2.97	2.97	2.39	0.08	0.07	0.06
Other Operating Expenses	-0.54	-0.54	-0.54	1.08	0.74	0.63
Operating Expenses	3.57	3.57	2.96	2.27	1.92	1.86
Operating Income	13.16	11.41	9.65	3.06	1.39	2.8
Interest Expense	-0.01	-0.01	-0.01	-	-	-
Interest & Investment Income	0.94	0.94	0.55	0.12	0.03	0.02
Earnings From Equity Investments	-0.13	-0.13	-0.15	-	-	-
Other Non Operating Income (Expenses)	-	-	-	0.08	0.63	0.01
EBT Excluding Unusual Items	13.96	12.22	10.04	3.26	2.05	2.84
Gain (Loss) on Sale of Investments	-0.03	-0.03	-0.6	0.47	0.47	0.47
Gain (Loss) on Sale of Assets	0.01	0.01	0	0	-0	0
Asset Writedown	-	-	-	-0.12	-0.22	-0.24
Pretax Income	13.95	12.2	9.44	3.61	2.3	3.08
Income Tax Expense	2.06	1.81	1.67	0.69	0.49	0.62
Earnings From Continuing Operations	11.89	10.39	7.77	2.92	1.8	2.46
Net Income to Company	11.89	10.39	7.77	2.92	1.8	2.46
Net Income	11.89	10.39	7.77	2.92	1.8	2.46
Net Income to Common	11.89	10.39	7.77	2.92	1.8	2.46
Net Income Growth	52.31%	33.81%	166.15%	61.90%	-26.67%	117.11%
Shares Outstanding (Basic)	70	70	70	70	70	70
Shares Outstanding (Diluted)	70	70	70	70	70	70
EPS (Basic)	0.17	0.15	0.11	0.04	0.03	0.04
EPS (Diluted)	0.17	0.15	0.11	0.04	0.03	0.04
EPS Growth	52.46%	33.40%	166.15%	61.90%	-26.67%	117.11%
Free Cash Flow	-	9.64	13.79	2.2	1.05	7.73
Free Cash Flow Per Share	-	0.14	0.20	0.03	0.01	0.11
Dividend Per Share	-	0.100	0.060	0.030	0.020	0.025
Dividend Growth	-	66.67%	100.00%	50.00%	-20.00%	108.33%
Gross Margin	53.20%	51.70%	50.15%	33.22%	25.53%	32.76%
Operating Margin	41.86%	39.40%	38.38%	19.08%	10.73%	19.70%
Profit Margin	37.82%	35.87%	30.89%	18.20%	13.93%	17.27%
Free Cash Flow Margin	-	33.28%	54.85%	13.75%	8.08%	54.31%
EBITDA	14.31	12.54	10.75	4.16	2.47	3.97
EBITDA Margin	45.53%	43.27%	42.77%	25.92%	19.11%	27.86%
D&A For EBITDA	1.16	1.12	1.11	1.1	1.08	1.16
EBIT	13.16	11.41	9.65	3.06	1.39	2.8
EBIT Margin	41.86%	39.40%	38.38%	19.08%	10.73%	19.70%
Effective Tax Rate	14.77%	14.85%	17.71%	19.12%	21.48%	20.12%
Revenue as Reported	29.06	29.06	25.22	-	-	-
Advertising Expenses	-	0.17	0.15	0.08	0.07	0.06

Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.