Oman Education & Training Investment Company SAOG (MSM:OETI)

MSM:OETI Income Statement

Financials in millions OMR. Fiscal year is September - August.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Operating Revenue	28.23	24.44	16.03	12.94	14.22
Other Revenue	0.74	0.7	-	-	0.01
Revenue	28.97	25.14	16.03	12.94	14.23
Revenue Growth (YoY)	15.23%	56.81%	23.88%	-9.06%	8.34%
Cost of Revenue	13.99	12.53	10.71	9.64	9.57
Gross Profit	14.98	12.61	5.33	3.3	4.66
Selling, General & Admin	2.97	2.39	0.08	0.07	0.06
Other Operating Expenses	-0.54	-0.54	1.08	0.74	0.63
Operating Expenses	3.57	2.96	2.27	1.92	1.86
Operating Income	11.41	9.65	3.06	1.39	2.8
Interest Expense	-0.01	-0.01	-	-	-
Interest & Investment Income	0.94	0.55	0.12	0.03	0.02
Earnings From Equity Investments	-0.13	-0.15	-	-	-
Other Non Operating Income (Expenses)	-	-	0.08	0.63	0.01
EBT Excluding Unusual Items	12.22	10.04	3.26	2.05	2.84
Gain (Loss) on Sale of Investments	-0.03	-0.6	0.47	0.47	0.47
Gain (Loss) on Sale of Assets	0.01	0	0	-0	0
Asset Writedown	-	-	-0.12	-0.22	-0.24
Pretax Income	12.2	9.44	3.61	2.3	3.08
Income Tax Expense	1.81	1.67	0.69	0.49	0.62
Earnings From Continuing Operations	10.39	7.77	2.92	1.8	2.46
Net Income to Company	10.39	7.77	2.92	1.8	2.46
Net Income	10.39	7.77	2.92	1.8	2.46
Net Income to Common	10.39	7.77	2.92	1.8	2.46
Net Income Growth	33.81%	166.15%	61.90%	-26.67%	117.11%
Shares Outstanding (Basic)	70	70	70	70	70
Shares Outstanding (Diluted)	70	70	70	70	70
EPS (Basic)	0.15	0.11	0.04	0.03	0.04
EPS (Diluted)	0.15	0.11	0.04	0.03	0.04
EPS Growth	33.40%	166.15%	61.90%	-26.67%	117.11%
Free Cash Flow	9.64	13.79	2.2	1.05	7.73
Free Cash Flow Per Share	0.14	0.20	0.03	0.01	0.11
Dividend Per Share	0.100	0.060	0.030	0.020	0.025
Dividend Growth	66.67%	100.00%	50.00%	-20.00%	108.33%
Gross Margin	51.70%	50.15%	33.22%	25.53%	32.76%
Operating Margin	39.40%	38.38%	19.08%	10.73%	19.70%
Profit Margin	35.87%	30.89%	18.20%	13.93%	17.27%
Free Cash Flow Margin	33.28%	54.85%	13.75%	8.08%	54.31%
EBITDA	12.54	10.75	4.16	2.47	3.97
EBITDA Margin	43.27%	42.77%	25.92%	19.11%	27.86%
D&A For EBITDA	1.12	1.11	1.1	1.08	1.16
EBIT	11.41	9.65	3.06	1.39	2.8
EBIT Margin	39.40%	38.38%	19.08%	10.73%	19.70%
Effective Tax Rate	14.85%	17.71%	19.12%	21.48%	20.12%
Revenue as Reported	29.06	25.22	-	-	-
Advertising Expenses	0.17	0.15	0.08	0.07	0.06

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.