MSM:OETI Income Statement

Financials in millions OMR. Fiscal year is September - August.

Millions OMR. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Operating Revenue	29.45	28.23	24.44	16.03	12.94	14.22
Other Revenue	0.74	0.74	0.7	-	-	0.01
Revenue	30.19	28.97	25.14	16.03	12.94	14.23
Revenue Growth (YoY)	17.87%	15.23%	56.81%	23.88%	-9.06%	8.34%
Cost of Revenue	14.28	13.99	12.53	10.71	9.64	9.57
Gross Profit	15.91	14.98	12.61	5.33	3.3	4.66
Selling, General & Admin	2.96	2.97	2.39	0.08	0.07	0.06
Other Operating Expenses	-0.55	-0.54	-0.54	1.08	0.74	0.63
Operating Expenses	3.56	3.57	2.96	2.27	1.92	1.86
Operating Income	12.34	11.41	9.65	3.06	1.39	2.8
Interest Expense	-0.01	-0.01	-0.01	-	-	-
Interest & Investment Income	1.04	0.94	0.55	0.12	0.03	0.02
Earnings From Equity Investments	-0.13	-0.13	-0.15	-	-	-
Other Non Operating Income (Expenses)	-0.06	-	-	0.08	0.63	0.01
EBT Excluding Unusual Items	13.18	12.22	10.04	3.26	2.05	2.84
Gain (Loss) on Sale of Investments	-0.03	-0.03	-0.6	0.47	0.47	0.47
Gain (Loss) on Sale of Assets	0.01	0.01	0	0	-0	0
Asset Writedown	-	-	-	-0.12	-0.22	-0.24
Pretax Income	13.17	12.2	9.44	3.61	2.3	3.08
Income Tax Expense	1.96	1.81	1.67	0.69	0.49	0.62
Earnings From Continuing Operations	11.2	10.39	7.77	2.92	1.8	2.46
Net Income to Company	11.2	10.39	7.77	2.92	1.8	2.46
Net Income	11.2	10.39	7.77	2.92	1.8	2.46
Net Income to Common	11.2	10.39	7.77	2.92	1.8	2.46
Net Income Growth	46.63%	33.81%	166.15%	61.90%	-26.67%	117.11%
Shares Outstanding (Basic)	70	70	70	70	70	70
Shares Outstanding (Diluted)	70	70	70	70	70	70
EPS (Basic)	0.16	0.15	0.11	0.04	0.03	0.04
EPS (Diluted)	0.16	0.15	0.11	0.04	0.03	0.04
EPS Growth	46.89%	33.40%	166.15%	61.90%	-26.67%	117.11%
Free Cash Flow	8.73	9.64	13.79	2.2	1.05	7.73
Free Cash Flow Per Share	0.13	0.14	0.20	0.03	0.01	0.11
Dividend Per Share	0.100	0.100	0.060	0.030	0.020	0.025
Dividend Growth	66.67%	66.67%	100.00%	50.00%	-20.00%	108.33%
Gross Margin	52.69%	51.70%	50.15%	33.22%	25.53%	32.76%
Operating Margin	40.89%	39.40%	38.38%	19.08%	10.73%	19.70%
Profit Margin	37.12%	35.87%	30.89%	18.20%	13.93%	17.27%
Free Cash Flow Margin	28.93%	33.28%	54.85%	13.75%	8.08%	54.31%
EBITDA	13.48	12.54	10.75	4.16	2.47	3.97
EBITDA Margin	44.66%	43.27%	42.77%	25.92%	19.11%	27.86%
D&A For EBITDA	1.14	1.12	1.11	1.1	1.08	1.16
EBIT	12.34	11.41	9.65	3.06	1.39	2.8
EBIT Margin	40.89%	39.40%	38.38%	19.08%	10.73%	19.70%
Effective Tax Rate	14.90%	14.85%	17.71%	19.12%	21.48%	20.12%
Revenue as Reported	29.06	29.06	25.22	-	-	-
Advertising Expenses	-	0.17	0.15	0.08	0.07	0.06

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.