MSM:OETI Income Statement

Financials in millions OMR. Fiscal year is September - August.

Millions OMR. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 28, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Operating Revenue	29.9	28.23	24.44	16.03	12.94	14.22
Other Revenue	0.87	0.74	0.7	-	-	0.01
Revenue	30.76	28.97	25.14	16.03	12.94	14.23
Revenue Growth (YoY)	13.81%	15.23%	56.81%	23.88%	-9.06%	8.34%
Cost of Revenue	13.94	13.99	12.53	10.71	9.64	9.57
Gross Profit	16.83	14.98	12.61	5.33	3.3	4.66
Selling, General & Admin	2.95	2.97	2.39	0.08	0.07	0.06
Other Operating Expenses	-0.47	-0.54	-0.54	1.08	0.74	0.63
Operating Expenses	3.64	3.57	2.96	2.27	1.92	1.86
Operating Income	13.19	11.41	9.65	3.06	1.39	2.8
Interest Expense	-0.01	-0.01	-0.01	-	-	-
Interest & Investment Income	0.93	0.94	0.55	0.12	0.03	0.02
Earnings From Equity Investments	-0.13	-0.13	-0.15	-	-	-
Other Non Operating Income (Expenses)	-	-	-	0.08	0.63	0.01
EBT Excluding Unusual Items	13.98	12.22	10.04	3.26	2.05	2.84
Gain (Loss) on Sale of Investments	0.09	-0.03	-0.6	0.47	0.47	0.47
Gain (Loss) on Sale of Assets	0.03	0.01	0	0	-0	0
Asset Writedown	-	-	-	-0.12	-0.22	-0.24
Pretax Income	14.1	12.2	9.44	3.61	2.3	3.08
Income Tax Expense	2.09	1.81	1.67	0.69	0.49	0.62
Earnings From Continuing Operations	12.01	10.39	7.77	2.92	1.8	2.46
Net Income to Company	12.01	10.39	7.77	2.92	1.8	2.46
Net Income	12.01	10.39	7.77	2.92	1.8	2.46
Net Income to Common	12.01	10.39	7.77	2.92	1.8	2.46
Net Income Growth	56.41%	33.81%	166.15%	61.90%	-26.67%	117.11%
Shares Outstanding (Basic)	70	70	70	70	70	70
Shares Outstanding (Diluted)	70	70	70	70	70	70
EPS (Basic)	0.17	0.15	0.11	0.04	0.03	0.04
EPS (Diluted)	0.17	0.15	0.11	0.04	0.03	0.04
EPS Growth	56.22%	33.40%	166.15%	61.90%	-26.67%	117.11%
Free Cash Flow	11.82	9.64	13.79	2.2	1.05	7.73
Free Cash Flow Per Share	0.17	0.14	0.20	0.03	0.01	0.11
Dividend Per Share	0.100	0.100	0.060	0.030	0.020	0.025
Dividend Growth	66.67%	66.67%	100.00%	50.00%	-20.00%	108.33%
Gross Margin	54.70%	51.70%	50.15%	33.22%	25.53%	32.76%
Operating Margin	42.86%	39.40%	38.38%	19.08%	10.73%	19.70%
Profit Margin	39.04%	35.87%	30.89%	18.20%	13.93%	17.27%
Free Cash Flow Margin	38.44%	33.28%	54.85%	13.75%	8.08%	54.31%
EBITDA	14.34	12.54	10.75	4.16	2.47	3.97
EBITDA Margin	46.61%	43.27%	42.77%	25.92%	19.11%	27.86%
D&A For EBITDA	1.15	1.12	1.11	1.1	1.08	1.16
EBIT	13.19	11.41	9.65	3.06	1.39	2.8
EBIT Margin	42.86%	39.40%	38.38%	19.08%	10.73%	19.70%
Effective Tax Rate	14.84%	14.85%	17.71%	19.12%	21.48%	20.12%
Revenue as Reported	29.06	29.06	25.22	-	-	-
Advertising Expenses	-	0.17	0.15	0.08	0.07	0.06

Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.