Oman Flour Mills Company SAOG (MSM:OFMI)
Oman · Delayed Price · Currency is OMR 0.5800
-0.0050 (-0.85%)
At close: Aug 26, 2026
MSM:OFMI Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 143.07 | 135.03 | 127.27 | 123.94 | 116.68 | 97.34 | |
Revenue Growth | 11.29% | 6.10% | 2.68% | 6.23% | 19.87% | 3.49% |
Cost of Revenue | 115.21 | 107.46 | 102.63 | 105.82 | 102.86 | 81.36 |
Gross Profit | 27.86 | 27.58 | 24.64 | 18.12 | 13.81 | 15.98 |
Selling, General & Admin | 16.01 | 15.74 | 13.98 | 12.07 | 11.68 | 9.25 |
Other Operating Expenses | -0.37 | -0.35 | -0.49 | -0.19 | -0.88 | -0.24 |
Operating Expenses | 15.64 | 15.39 | 13.48 | 11.88 | 10.8 | 9.01 |
Operating Income | 12.22 | 12.19 | 11.16 | 6.24 | 3.01 | 6.97 |
Interest Expense | -3.46 | -3.39 | -3.4 | -4.22 | -2.02 | -0.88 |
Interest & Investment Income | 1.45 | 1.44 | 0.83 | 0.44 | 0.43 | 0.36 |
Earnings From Equity Investments | 0.31 | 0.35 | -0.3 | -1.82 | -0.57 | -0.93 |
Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.01 | -0.01 | -0.04 | 0.06 |
EBT Excluding Unusual Items | 10.51 | 10.57 | 8.28 | 0.62 | 0.8 | 5.57 |
Gain (Loss) on Sale of Investments | 0.65 | -0.53 | 0.26 | 0.11 | -0 | 0.36 |
Gain (Loss) on Sale of Assets | -0.01 | -0.03 | 0.01 | 0.02 | 0.02 | 0.01 |
Asset Writedown | 0.01 | 0.01 | 0.16 | 1.11 | 0.25 | - |
Other Unusual Items | 0.49 | 0.49 | - | - | - | - |
Pretax Income | 11.64 | 10.51 | 8.71 | 1.86 | 1.06 | 5.95 |
Income Tax Expense | 1.83 | 1.85 | 1.31 | 0.56 | -0.69 | 1.21 |
Earnings From Continuing Operations | 9.82 | 8.66 | 7.4 | 1.3 | 1.75 | 4.74 |
Earnings From Discontinued Operations | 0.21 | -1.06 | -0.78 | - | - | - |
Net Income to Company | 10.02 | 7.61 | 6.61 | 1.3 | 1.75 | 4.74 |
Minority Interest in Earnings | 0.24 | 0.99 | 0.94 | 0.48 | 0.26 | 0.57 |
Net Income | 10.26 | 8.6 | 7.56 | 1.78 | 2.01 | 5.31 |
Net Income to Common | 10.26 | 8.6 | 7.56 | 1.78 | 2.01 | 5.31 |
Net Income Growth | 22.89% | 13.77% | 324.24% | -11.27% | -62.21% | -44.92% |
Shares Outstanding (Basic) | 159 | 174 | 174 | 174 | 174 | 174 |
Shares Outstanding (Diluted) | 159 | 174 | 174 | 174 | 174 | 174 |
Shares Change | -14.00% | - | - | - | - | - |
EPS (Basic) | 0.06 | 0.05 | 0.04 | 0.01 | 0.01 | 0.03 |
EPS (Diluted) | 0.06 | 0.05 | 0.04 | 0.01 | 0.01 | 0.03 |
EPS Growth | 42.90% | 13.77% | 324.25% | -11.27% | -62.21% | -44.66% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.59 | 12.77 | 10.52 | -0.52 | -22.83 | -13.76 |
Free Cash Flow Per Share | -0.05 | 0.07 | 0.06 | -0.00 | -0.13 | -0.08 |
Dividend Per Share | 0.024 | 0.024 | 0.023 | 0.010 | 0.011 | 0.039 |
Dividend Growth | 4.85% | 4.85% | 124.75% | -10.62% | -71.03% | -14.10% |
Gross Margin | 19.47% | 20.42% | 19.36% | 14.62% | 11.84% | 16.41% |
Operating Margin | 8.54% | 9.03% | 8.77% | 5.04% | 2.58% | 7.16% |
Profit Margin | 7.17% | 6.37% | 5.94% | 1.44% | 1.72% | 5.46% |
Free Cash Flow Margin | -6.01% | 9.46% | 8.27% | -0.42% | -19.57% | -14.14% |
EBITDA | 16.5 | 16.35 | 15.16 | 9.82 | 6.14 | 9.99 |
EBITDA Margin | 11.53% | 12.11% | 11.91% | 7.93% | 5.26% | 10.26% |
D&A For EBITDA | 4.28 | 4.16 | 4 | 3.58 | 3.13 | 3.02 |
EBIT | 12.22 | 12.19 | 11.16 | 6.24 | 3.01 | 6.97 |
EBIT Margin | 8.54% | 9.03% | 8.77% | 5.04% | 2.58% | 7.16% |
Effective Tax Rate | 15.69% | 17.59% | 15.06% | 30.21% | - | 20.26% |
Advertising Expenses | - | 1.98 | 1.59 | - | - | - |