Omani Packaging Company SAOG (MSM:OPCI)

MSM:OPCI Balance Sheet

Financials in millions OMR. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.42	0.41	0.25	0.55	0.43	0.29
Cash & Short-Term Investments	0.42	0.41	0.25	0.55	0.43	0.29
Cash Growth	60.46%	61.39%	-54.32%	27.98%	48.06%	-59.44%
Accounts Receivable	4.67	4.39	4.06	3.93	4.94	4.52
Other Receivables	-	-	-	-	0.09	0.08
Receivables	4.67	4.39	4.06	3.93	5.03	4.6
Inventory	1.48	1.21	1.69	1.82	2.37	2.17
Prepaid Expenses	-	-	-	-	-	0
Other Current Assets	-	0.12	0.13	0.09	-	0.36
Total Current Assets	6.57	6.13	6.13	6.39	7.83	7.43
Property, Plant & Equipment	4.43	4.51	4.74	4.63	4.47	3.49
Long-Term Deferred Tax Assets	0.03	0.03	0.03	0	0.01	-
Total Assets	11.03	10.67	10.89	11.03	12.32	10.92

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	2.22	1.9	2	1.58	2.28	1.4
Accrued Expenses	0.17	0.12	0.17	0.22	0.15	0.32
Short-Term Debt	-	-	-	0.2	0.8	0.7
Current Portion of Long-Term Debt	-	-	-	0.51	0.51	-
Current Portion of Leases	0.03	0.03	0.03	0.02	0.02	0.02
Current Income Taxes Payable	0.09	0.06	0.08	0.12	0.08	0.17
Other Current Liabilities	-	0.15	0.13	0.17	0.14	0.08
Total Current Liabilities	2.5	2.27	2.41	2.8	3.97	2.69
Long-Term Debt	-	-	-	-	0.51	-
Long-Term Leases	0.59	0.59	0.59	0.25	0.27	0.29
Pension & Post-Retirement Benefits	0.19	0.18	0.17	0.21	0.18	0.18
Long-Term Deferred Tax Liabilities	-	-	-	-	-	0.02
Total Liabilities	3.28	3.04	3.17	3.27	4.93	3.18

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	3.24	3.24	3.24	3.24	3.24	3.24
Additional Paid-In Capital	0.01	0.01	0.01	0.01	0.01	0.01
Retained Earnings	4.49	4.38	4.46	4.51	4.13	4.49
Shareholders' Equity	7.74	7.63	7.72	7.76	7.39	7.75
Total Liabilities & Equity	11.03	10.67	10.89	11.03	12.32	10.92

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	0.62	0.63	0.63	0.98	2.1	1.02
Net Cash (Debt)	-0.2	-0.22	-0.38	-0.43	-1.67	-0.73
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.01	-0.01	-0.01	-0.01	-0.05	-0.02
Filing Date Shares Outstanding	37.9	32.44	32.44	32.44	32.44	32.44
Total Common Shares Outstanding	37.9	32.44	32.44	32.44	32.44	32.44
Working Capital	4.07	3.86	3.71	3.59	3.86	4.74
Book Value Per Share	0.20	0.24	0.24	0.24	0.23	0.24
Tangible Book Value	7.74	7.63	7.72	7.76	7.39	7.75
Tangible Book Value Per Share	0.20	0.24	0.24	0.24	0.23	0.24
Buildings	-	2.85	2.85	2.85	2.84	2.78
Machinery	-	10.78	10.52	9.36	7.97	7.9
Construction In Progress	-	-	-	0.05	1.32	0.07

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 8, 2026

Data Sources Report a data error