Omani Packaging Company SAOG (MSM:OPCI)
Oman · Delayed Price · Currency is OMR 0.2000
0.00 (0.00%)
At close: Aug 6, 2026
MSM:OPCI Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11.49 | 10.47 | 9.96 | 10.57 | 12.79 | 11.33 | |
Revenue Growth | 16.31% | 5.09% | -5.76% | -17.35% | 12.83% | 2.09% |
Cost of Revenue | 9.75 | 9.24 | 8.64 | 8.8 | 11.65 | 9.72 |
Gross Profit | 1.74 | 1.23 | 1.32 | 1.77 | 1.14 | 1.61 |
Selling, General & Admin | 1.05 | 0.98 | 1.08 | 1.04 | 0.92 | 0.89 |
Other Operating Expenses | -0.25 | -0.25 | -0.31 | -0.25 | -0.36 | -0.39 |
Operating Expenses | 0.95 | 0.88 | 0.87 | 0.82 | 0.66 | 0.62 |
Operating Income | 0.79 | 0.35 | 0.45 | 0.95 | 0.48 | 0.99 |
Interest Expense | -0.03 | -0.05 | -0.06 | -0.09 | -0.11 | -0.03 |
Other Non Operating Income (Expenses) | -0.01 | - | - | - | - | - |
EBT Excluding Unusual Items | 0.76 | 0.3 | 0.39 | 0.86 | 0.37 | 0.96 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0 | - |
Asset Writedown | -0.03 | - | - | - | - | -0 |
Pretax Income | 0.73 | 0.3 | 0.39 | 0.86 | 0.37 | 0.95 |
Income Tax Expense | 0.13 | 0.06 | 0.05 | 0.13 | 0.08 | 0.14 |
Net Income | 0.6 | 0.24 | 0.34 | 0.73 | 0.29 | 0.81 |
Net Income to Common | 0.6 | 0.24 | 0.34 | 0.73 | 0.29 | 0.81 |
Net Income Growth | 295.79% | -30.73% | -52.92% | 152.12% | -64.15% | -32.11% |
Shares Outstanding (Basic) | 30 | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 30 | 32 | 32 | 32 | 32 | 32 |
Shares Change | -15.01% | - | - | - | - | - |
EPS (Basic) | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 |
EPS (Diluted) | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 |
EPS Growth | 365.75% | -30.73% | -52.92% | 152.13% | -64.16% | -32.11% |
Free Cash Flow | 1.03 | 0.52 | 0.86 | 1.58 | -0.29 | -0.26 |
Free Cash Flow Per Share | 0.03 | 0.02 | 0.03 | 0.05 | -0.01 | -0.01 |
Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.012 | 0.010 | 0.020 |
Dividend Growth | 0% | 0% | -16.67% | 20.00% | -50.00% | -20.00% |
Gross Margin | 15.14% | 11.73% | 13.26% | 16.75% | 8.92% | 14.18% |
Operating Margin | 6.91% | 3.32% | 4.53% | 8.98% | 3.72% | 8.73% |
Profit Margin | 5.20% | 2.28% | 3.46% | 6.93% | 2.27% | 7.16% |
Free Cash Flow Margin | 8.92% | 4.98% | 8.59% | 14.94% | -2.30% | -2.26% |
EBITDA | 1.37 | 0.9 | 1 | 1.47 | 0.88 | 1.4 |
EBITDA Margin | 11.94% | 8.62% | 9.99% | 13.89% | 6.89% | 12.35% |
D&A For EBITDA | 0.58 | 0.55 | 0.54 | 0.52 | 0.41 | 0.41 |
EBIT | 0.79 | 0.35 | 0.45 | 0.95 | 0.48 | 0.99 |
EBIT Margin | 6.91% | 3.32% | 4.53% | 8.98% | 3.72% | 8.73% |
Effective Tax Rate | 17.96% | 19.46% | 11.63% | 15.01% | 20.65% | 15.07% |
Advertising Expenses | - | 0.01 | 0.01 | 0.01 | 0.01 | 0 |