MSM:OQIC Balance Sheet

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Investments in Debt Securities	-	14.12	11.33	6.94	3.99
Other Investments	-	29.11	26.79	11.71	14.79
Total Investments	-	62.68	57.71	30.7	29.86
Cash & Equivalents	-	4.93	4.02	3.81	2.51
Reinsurance Recoverable	-	51.14	45.32	25.08	35.31
Other Receivables	-	0.65	0.7	0.41	7.01
Property, Plant & Equipment	-	0.72	0.73	0.26	0.24
Other Intangible Assets	-	1.57	1.69	-	-
Other Current Assets	-	0.61	0.35	0.37	0.36
Other Long-Term Assets	-	0.33	0.43	0.26	0.22
Total Assets	-	122.63	110.94	60.9	75.51
Accounts Payable	-	0.55	6.56	3.52	2.4
Accrued Expenses	-	0.56	0.76	0.39	0.4
Insurance & Annuity Liabilities	-	75.7	60.87	32.37	-
Unpaid Claims	-	-	-	-	28.24
Unearned Premiums	-	-	-	-	13.4
Reinsurance Payable	-	2.94	1.1	0.43	7.28
Current Portion of Leases	-	-	-	-	0.06
Current Income Taxes Payable	-	0.74	0.83	0.47	0.26
Long-Term Leases	-	0.1	0.12	0.16	-
Other Long-Term Liabilities	-	4.11	3.68	2.51	2.63
Total Liabilities	-	84.82	74.03	39.94	54.73
Common Stock	-	22	22	10	10
Retained Earnings	-	16.04	15.09	11.22	10.79
Comprehensive Income & Other	-	-0.23	-0.18	-0.26	-0.02
Shareholders' Equity	40.63	37.82	36.91	20.96	20.77
Total Liabilities & Equity	-	122.63	110.94	60.9	75.51
Filing Date Shares Outstanding	161.22	161.22	161.22	100	100
Total Common Shares Outstanding	161.22	161.22	161.22	100	100
Total Debt	0.1	0.1	0.12	0.16	0.06
Net Cash (Debt)	3.3	4.83	3.9	3.66	2.45
Net Cash Growth	-31.69%	23.93%	6.57%	49.40%	-27.96%
Net Cash Per Share	0.02	0.03	0.02	0.04	0.02
Book Value Per Share	0.25	0.23	0.23	0.21	0.21
Tangible Book Value	39.15	36.24	35.22	20.96	20.77
Tangible Book Value Per Share	0.24	0.22	0.22	0.21	0.21
Buildings	-	0.25	0.25	-	-
Machinery	-	2.66	2.22	0.79	0.77
Construction In Progress	-	-	0.27	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.