Oman Reinsurance Company SAOG (MSM:ORIC)
Oman · Delayed Price · Currency is OMR 0.0850
0.00 (0.00%)
At close: Oct 29, 2026
MSM:ORIC Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 55.16 | 54.28 | 49.89 | 31.48 | 32.54 | 17.91 |
Total Interest & Dividend Income | 4.57 | 1.78 | 2.52 | 1.9 | 2.31 | 1.92 |
Gain (Loss) on Sale of Investments | 0.11 | 0.11 | 0.05 | 0.05 | -0.05 | 0.18 |
Other Revenue | -0.05 | -0.04 | - | -0.75 | - | - |
| 59.79 | 56.12 | 52.46 | 32.68 | 34.8 | 20.02 | |
Revenue Growth | 8.39% | 6.98% | 60.52% | -6.10% | 73.84% | 21.25% |
Policy Benefits | 36.83 | 35.98 | 34.89 | 27.9 | 30.27 | 11.3 |
Policy Acquisition & Underwriting Costs | 13.28 | 13.28 | 12.07 | - | - | 4.56 |
Depreciation & Amortization | - | - | - | - | - | 0.13 |
Selling, General & Administrative | 2.01 | 1.82 | 1.61 | 1.68 | 1.61 | 0.58 |
Total Operating Expenses | 52.12 | 51.08 | 48.57 | 29.58 | 31.88 | 18.45 |
Operating Income | 7.67 | 5.05 | 3.89 | 3.1 | 2.92 | 1.57 |
Currency Exchange Gain (Loss) | -0.02 | 0.4 | -0.3 | - | -0.66 | -0.12 |
Other Non Operating Income (Expenses) | - | - | - | -0.09 | - | - |
EBT Excluding Unusual Items | 7.65 | 5.45 | 3.59 | 3.02 | 2.26 | 1.45 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0 | - | 0 | - |
Pretax Income | 7.66 | 5.46 | 3.6 | 3.02 | 2.26 | 1.45 |
Income Tax Expense | 1.14 | 0.81 | 0.58 | 0.46 | 0.14 | 0.09 |
Net Income | 6.53 | 4.65 | 3.01 | 2.56 | 2.12 | 1.36 |
Net Income to Common | 6.53 | 4.65 | 3.01 | 2.56 | 2.12 | 1.36 |
Net Income Growth | 35.63% | 54.39% | 17.82% | 20.35% | 56.66% | -6.54% |
Shares Outstanding (Basic) | 344 | 331 | 331 | 331 | 331 | 305 |
Shares Outstanding (Diluted) | 344 | 331 | 331 | 331 | 331 | 305 |
Shares Change | 4.06% | - | - | - | 8.40% | 1.71% |
EPS (Basic) | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
EPS (Diluted) | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
EPS Growth | 30.34% | 54.39% | 17.82% | 20.36% | 44.51% | -8.11% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7.11 | 7.19 | 9.09 | 3.06 | 5.41 | 4.78 |
Free Cash Flow Per Share | 0.02 | 0.02 | 0.03 | 0.01 | 0.02 | 0.02 |
Dividend Per Share | - | 0.003 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Operating Margin | 12.83% | 8.99% | 7.42% | 9.49% | 8.39% | 7.83% |
Profit Margin | 10.91% | 8.28% | 5.74% | 7.82% | 6.10% | 6.77% |
Free Cash Flow Margin | 11.89% | 12.81% | 17.32% | 9.38% | 15.54% | 23.85% |
EBITDA | 7.74 | 5.11 | 3.94 | 3.16 | 2.98 | 1.64 |
EBITDA Margin | 12.95% | 9.10% | 7.51% | 9.66% | 8.56% | 8.18% |
D&A For EBITDA | 0.07 | 0.06 | 0.05 | 0.05 | 0.06 | 0.07 |
EBIT | 7.67 | 5.05 | 3.89 | 3.1 | 2.92 | 1.57 |
EBIT Margin | 12.83% | 8.99% | 7.42% | 9.49% | 8.39% | 7.83% |
Effective Tax Rate | 14.86% | 14.80% | 16.24% | 15.27% | 6.04% | 6.46% |