MSM:OUIC Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	38	34	26	27	30	38
Market Cap Growth	60.00%	30.39%	-3.70%	-10.00%	-20.21%	-6.00%
Enterprise Value	29	34	24	27	28	39
PE Ratio	7.46	6.58	17.40	13.63	12.66	9.49
PS Ratio	1.49	1.32	1.21	1.28	1.44	1.75
PB Ratio	1.28	1.13	0.95	0.96	1.00	1.22
P/FCF Ratio	411.50	363.28	-	-	-	-
P/OCF Ratio	178.43	157.52	-	-	355.21	-
EV/Sales Ratio	1.15	1.33	1.11	1.28	1.33	1.81
EV/EBITDA Ratio	5.28	6.22	12.34	11.23	8.70	7.70
EV/EBIT Ratio	5.58	6.48	13.89	12.78	9.62	8.35
EV/FCF Ratio	315.95	366.86	-	-	-	-
Debt / Equity Ratio	0.01	0.01	0.01	0.04	0.02	0.01
Debt / EBITDA Ratio	0.03	0.03	0.12	0.49	0.15	0.06
Debt / FCF Ratio	1.82	1.82	-	-	-	-
Net Debt / Equity Ratio	-0.30	-0.30	-0.02	0.02	0.00	-0.01
Net Debt / EBITDA Ratio	-1.62	-1.62	-0.28	0.27	0.00	-0.09
Net Debt / FCF Ratio	-95.55	-95.55	0.16	-0.34	0.16	0.45
Quick Ratio	0.94	0.94	0.48	0.50	0.53	0.15
Current Ratio	1.29	1.29	0.95	0.89	0.99	0.61
Asset Turnover	0.28	0.28	0.23	0.22	0.20	0.20
Return on Equity (ROE)	17.94%	17.94%	5.39%	6.83%	7.80%	12.92%
Return on Assets (ROA)	3.55%	3.55%	1.15%	1.36%	1.70%	2.70%
Return on Invested Capital (ROIC)	17.23%	17.74%	5.13%	6.45%	8.22%	12.28%
Earnings Yield	13.41%	15.19%	5.75%	7.34%	7.90%	10.53%
FCF Yield	0.24%	0.27%	-13.15%	-7.08%	-0.34%	-2.64%
Dividend Yield	5.21%	5.90%	10.73%	13.83%	16.25%	14.25%
Payout Ratio	48.54%	48.55%	200.82%	176.62%	147.69%	88.39%
Buyback Yield / Dilution	-	-	-0.93%	0.92%	-	-
Total Shareholder Return	5.21%	5.90%	9.81%	14.75%	16.25%	14.25%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.