Phoenix Power Company SAOG (MSM:PHPC)
Oman · Delayed Price · Currency is OMR 0.2790
+0.0010 (0.36%)
At close: Aug 20, 2026
MSM:PHPC Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 171.02 | 174.06 | 167.79 | 158.49 | 149.16 | 146.18 | |
Revenue Growth | 0.18% | 3.74% | 5.87% | 6.26% | 2.04% | 7.94% |
Selling, General & Admin | 0.88 | 0.79 | 0.73 | 0.67 | 0.62 | 0.56 |
Depreciation & Amortization | 0.04 | 0.04 | 0.04 | 0.03 | 0.01 | 0 |
Other Operating Expenses | 126.75 | 134.73 | 130.26 | 120.28 | 111.83 | 111.34 |
Total Operating Expenses | 127.67 | 135.56 | 131.04 | 120.97 | 112.46 | 111.9 |
Operating Income | 43.35 | 38.5 | 36.75 | 37.52 | 36.7 | 34.28 |
Interest Expense | -9.88 | -8 | -10.12 | -11.9 | -13.15 | -14.59 |
Interest Income | 1.64 | 0.54 | 0.79 | 0.59 | 0.25 | 0.01 |
Net Interest Expense | -8.24 | -7.46 | -9.33 | -11.31 | -12.91 | -14.58 |
Currency Exchange Gain (Loss) | -0.43 | -0.05 | -0.09 | -0.1 | - | -0.02 |
Other Non-Operating Income (Expenses) | 0.21 | -0.37 | -0.33 | -0.31 | -0.37 | -0.36 |
EBT Excluding Unusual Items | 34.89 | 30.63 | 27 | 25.8 | 23.43 | 19.31 |
Pretax Income | 34.89 | 30.63 | 27 | 25.8 | 23.43 | 19.31 |
Income Tax Expense | 4.73 | 4.6 | 4 | 3.88 | 3.07 | 2.45 |
Net Income | 30.16 | 26.02 | 23 | 21.92 | 20.36 | 16.86 |
Net Income to Common | 30.16 | 26.02 | 23 | 21.92 | 20.36 | 16.86 |
Net Income Growth | 38.22% | 13.14% | 4.91% | 7.67% | 20.76% | 2.91% |
Shares Outstanding (Basic) | 1,436 | 1,463 | 1,463 | 1,463 | 1,463 | 1,463 |
Shares Outstanding (Diluted) | 1,436 | 1,463 | 1,463 | 1,463 | 1,463 | 1,463 |
Shares Change | -3.62% | - | - | - | - | - |
EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
EPS Growth | 43.41% | 13.15% | 4.90% | 7.67% | 26.55% | 0% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 39.76 | 42.08 | 44.78 | 41.74 | 47.88 | 40.27 |
Free Cash Flow Per Share | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Dividend Per Share | - | - | 0.005 | 0.005 | 0.005 | 0.004 |
Dividend Growth | - | - | 4.76% | 0% | 16.67% | 8.43% |
Profit Margin | 17.64% | 14.95% | 13.71% | 13.83% | 13.65% | 11.54% |
Free Cash Flow Margin | 23.25% | 24.17% | 26.69% | 26.33% | 32.10% | 27.55% |
EBITDA | 59.12 | 54.38 | 52.63 | 53.39 | 52.57 | 50.14 |
EBITDA Margin | 34.57% | 31.24% | 31.37% | 33.69% | 35.24% | 34.30% |
D&A For EBITDA | 15.77 | 15.88 | 15.88 | 15.88 | 15.87 | 15.86 |
EBIT | 43.35 | 38.5 | 36.75 | 37.52 | 36.7 | 34.28 |
EBIT Margin | 25.35% | 22.12% | 21.90% | 23.67% | 24.61% | 23.45% |
Effective Tax Rate | 13.56% | 15.03% | 14.82% | 15.02% | 13.08% | 12.69% |