Salalah Mills Company SAOG (MSM:SFMI)
Oman · Delayed Price · Currency is OMR 0.6710
0.00 (0.00%)
At close: Jun 4, 2026
MSM:SFMI Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 102.52 | 99.35 | 90.08 | 64.87 | 75.49 | 60.14 | |
Revenue Growth (YoY) | 11.65% | 10.30% | 38.85% | -14.07% | 25.52% | 12.39% |
Cost of Revenue | 94.67 | 90.18 | 82.21 | 59.58 | 68.49 | 54.3 |
Gross Profit | 7.85 | 9.18 | 7.87 | 5.3 | 7.01 | 5.84 |
Selling, General & Admin | 6.65 | 6.43 | 5.03 | 3.68 | 4.39 | 4.15 |
Other Operating Expenses | -0.28 | -0.28 | -0.07 | -0.28 | -0.85 | -0.23 |
Operating Expenses | 6.37 | 6.14 | 4.96 | 3.4 | 3.54 | 3.91 |
Operating Income | 1.48 | 3.04 | 2.9 | 1.9 | 3.47 | 1.93 |
Interest Expense | -1.61 | -1.54 | -1.59 | -1.84 | -1.48 | -0.46 |
Interest & Investment Income | 1.1 | 1.1 | 0.23 | - | - | - |
Earnings From Equity Investments | 0.1 | 0.1 | 0.02 | - | - | - |
Currency Exchange Gain (Loss) | -0.02 | -0.02 | -0.01 | 0 | -0.02 | -0 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0.03 |
EBT Excluding Unusual Items | 1.06 | 2.68 | 1.55 | 0.06 | 1.97 | 1.43 |
Gain (Loss) on Sale of Investments | - | - | 0.04 | 0.01 | 0.01 | 0.04 |
Gain (Loss) on Sale of Assets | 0 | 0 | - | 0 | 0 | 0 |
Pretax Income | 1.06 | 2.68 | 1.59 | 0.07 | 1.98 | 1.48 |
Income Tax Expense | 0.1 | 0.24 | 0.24 | 0.05 | 0.3 | 0.08 |
Earnings From Continuing Operations | 0.96 | 2.44 | 1.35 | 0.02 | 1.68 | 1.4 |
Net Income | 0.96 | 2.44 | 1.35 | 0.02 | 1.68 | 1.4 |
Net Income to Common | 0.96 | 2.44 | 1.35 | 0.02 | 1.68 | 1.4 |
Net Income Growth | -57.25% | 80.47% | 5478.86% | -98.56% | 20.06% | 3.42% |
Shares Outstanding (Basic) | 63 | 62 | 62 | 50 | 50 | 50 |
Shares Outstanding (Diluted) | 63 | 62 | 62 | 50 | 50 | 50 |
Shares Change (YoY) | -4.79% | - | 25.02% | - | - | - |
EPS (Basic) | 0.02 | 0.04 | 0.02 | 0.00 | 0.03 | 0.03 |
EPS (Diluted) | 0.02 | 0.04 | 0.02 | 0.00 | 0.03 | 0.03 |
EPS Growth | -55.22% | 80.29% | 4369.22% | -98.56% | 20.06% | 3.73% |
Free Cash Flow | -3.46 | 2.37 | -4.02 | 5.14 | -1.84 | -26.7 |
Free Cash Flow Per Share | -0.06 | 0.04 | -0.06 | 0.10 | -0.04 | -0.53 |
Dividend Per Share | 0.060 | 0.060 | 0.020 | - | 0.020 | 0.020 |
Dividend Growth | 200.00% | 200.00% | - | - | - | - |
Gross Margin | 7.65% | 9.24% | 8.73% | 8.16% | 9.28% | 9.71% |
Operating Margin | 1.44% | 3.06% | 3.22% | 2.92% | 4.59% | 3.21% |
Profit Margin | 0.94% | 2.45% | 1.50% | 0.04% | 2.23% | 2.33% |
Free Cash Flow Margin | -3.38% | 2.38% | -4.46% | 7.92% | -2.44% | -44.40% |
EBITDA | 4.39 | 5.71 | 5.53 | 4.43 | 6.04 | 4.57 |
EBITDA Margin | 4.28% | 5.74% | 6.14% | 6.82% | 8.00% | 7.60% |
D&A For EBITDA | 2.91 | 2.67 | 2.63 | 2.53 | 2.57 | 2.64 |
EBIT | 1.48 | 3.04 | 2.9 | 1.9 | 3.47 | 1.93 |
EBIT Margin | 1.44% | 3.06% | 3.22% | 2.92% | 4.59% | 3.21% |
Effective Tax Rate | 9.30% | 9.11% | 15.23% | 66.09% | 14.95% | 5.32% |
Advertising Expenses | - | 0.33 | 0.08 | 0.01 | 0.12 | 0.08 |