MSM:SFMI Balance Sheet

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	3.25	2.95	5.12	5.88
Short-Term Investments	-	10.77	-	-	-
Trading Asset Securities	-	0.39	0.37	0.35	0.35
Cash & Short-Term Investments	16.54	14.41	3.32	5.47	6.22
Cash Growth	14.79%	334.38%	-39.40%	-12.04%	-2.38%
Accounts Receivable	-	11.27	12.67	9.44	9.8
Other Receivables	-	7.23	7.56	4.24	0.23
Receivables	-	18.5	20.23	13.69	10.02
Inventory	-	20.15	16.97	34.76	24.71
Prepaid Expenses	-	0.5	0.77	0.15	0.06
Other Current Assets	-	8.83	4.58	3.5	9.11
Total Current Assets	-	62.38	45.87	57.57	50.13
Property, Plant & Equipment	-	38.21	34.36	29.54	29.42
Long-Term Investments	-	4.95	-	-	-
Total Assets	-	105.54	80.23	87.11	79.55
Accounts Payable	-	2.71	1.36	1.29	2.9
Accrued Expenses	-	2.84	1.84	3.2	-
Short-Term Debt	-	19.13	20.62	37.6	38.23
Current Portion of Long-Term Debt	-	13.36	7.18	0.22	-
Current Portion of Leases	-	0.17	0.17	0.11	0.32
Current Income Taxes Payable	-	0.23	-	0.35	0.28
Total Current Liabilities	-	38.45	31.18	42.77	41.74
Long-Term Debt	-	17.6	11.71	6.04	1.84
Long-Term Leases	-	3.24	3.23	3.41	1.73
Pension & Post-Retirement Benefits	-	0.7	0.72	0.55	0.53
Long-Term Deferred Tax Liabilities	-	0.95	0.94	0.91	0.97
Total Liabilities	-	60.93	47.78	53.68	46.81
Common Stock	-	17.5	5	5	5
Additional Paid-In Capital	-	3.59	3.59	3.59	3.59
Retained Earnings	-	23.53	23.87	24.84	24.16
Total Common Equity	45.73	44.61	32.45	33.43	32.75
Shareholders' Equity	45.73	44.61	32.45	33.43	32.75
Total Liabilities & Equity	-	105.54	80.23	87.11	79.55
Total Debt	50.32	53.5	42.92	47.39	42.12
Net Cash (Debt)	-33.78	-39.09	-39.6	-41.91	-35.9
Net Cash Per Share	-0.54	-0.63	-0.79	-0.84	-0.72
Filing Date Shares Outstanding	62.46	62.46	49.96	49.96	49.96
Total Common Shares Outstanding	62.46	62.46	49.96	49.96	49.96
Working Capital	-	23.94	14.69	14.8	8.39
Book Value Per Share	0.73	0.71	0.65	0.67	0.66
Tangible Book Value	45.73	44.61	32.45	33.43	32.75
Tangible Book Value Per Share	0.73	0.71	0.65	0.67	0.66
Land	-	0.56	0.56	0.56	0.56
Buildings	-	12.22	12.24	11.46	10.3
Machinery	-	44.15	43.8	41.5	39.94
Construction In Progress	-	11.5	5.24	0.87	2.51

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.