MSM:SIHC Income Statement

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	4.26	1.03	0.8	0.63	0.55
Revenue	4.26	1.03	0.8	0.63	0.55
Revenue Growth (YoY)	312.06%	29.37%	26.24%	14.42%	6.58%
Gross Profit	4.26	1.03	0.8	0.63	0.55
Selling, General & Admin	-	0.44	0.45	0.38	0.35
Other Operating Expenses	0.5	-	-	-	-
Operating Expenses	0.5	0.46	0.47	0.41	0.35
Operating Income	3.76	0.58	0.33	0.22	0.2
Interest Expense	-0.22	-0.2	-0.19	-0.19	-0.19
Interest & Investment Income	-	0.32	0.42	0.51	0.58
Currency Exchange Gain (Loss)	-	0	-0	-	-
Other Non Operating Income (Expenses)	0.38	-	-	-0.01	-0
EBT Excluding Unusual Items	3.92	0.7	0.56	0.54	0.6
Gain (Loss) on Sale of Assets	-	-	0	-	-
Pretax Income	3.92	0.7	0.56	0.54	0.6
Income Tax Expense	0.52	0.08	0.07	0.05	0.07
Earnings From Continuing Operations	3.39	0.63	0.49	0.49	0.53
Net Income	3.39	0.63	0.49	0.49	0.53
Net Income to Common	3.39	0.63	0.49	0.49	0.53
Net Income Growth	442.21%	27.29%	1.11%	-8.38%	0.36%
Shares Outstanding (Basic)	89	90	90	90	90
Shares Outstanding (Diluted)	89	90	90	90	90
Shares Change (YoY)	-0.80%	-	-	-	-
EPS (Basic)	0.04	0.01	0.01	0.01	0.01
EPS (Diluted)	0.04	0.01	0.01	0.01	0.01
EPS Growth	446.61%	39.04%	-	-15.20%	0.36%
Free Cash Flow	1.21	-0.36	-2.14	1.57	1.33
Free Cash Flow Per Share	0.01	-0.00	-0.02	0.02	0.01
Dividend Per Share	-	0.005	0.005	0.005	0.005
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	88.37%	55.86%	41.32%	35.05%	36.91%
Profit Margin	79.64%	60.52%	61.51%	76.80%	95.91%
Free Cash Flow Margin	28.47%	-34.97%	-267.44%	248.23%	239.84%
EBITDA	3.78	0.59	0.35	0.25	0.21
EBITDA Margin	88.78%	57.48%	43.60%	39.49%	37.61%
D&A For EBITDA	0.02	0.02	0.02	0.03	0
EBIT	3.76	0.58	0.33	0.22	0.2
EBIT Margin	88.37%	55.86%	41.32%	35.05%	36.91%
Effective Tax Rate	13.35%	10.71%	12.47%	9.73%	11.30%
Advertising Expenses	-	0	0	0	0

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.