MSM:SIHC Income Statement

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	-0.15	-	-	-	-	-
Other Revenue	1	1	1.03	0.8	0.63	0.55
Revenue	0.85	1	1.03	0.8	0.63	0.55
Revenue Growth (YoY)	-24.05%	-3.14%	29.37%	26.24%	14.42%	6.58%
Cost of Revenue	0.06	-	-	-	-	-
Gross Profit	0.78	1	1.03	0.8	0.63	0.55
Selling, General & Admin	0.48	0.48	0.44	0.45	0.38	0.35
Other Operating Expenses	-3.26	-3.26	-	-	-	-
Operating Expenses	-2.76	-2.76	0.46	0.47	0.41	0.35
Operating Income	3.55	3.76	0.58	0.33	0.22	0.2
Interest Expense	-0.22	-0.22	-0.2	-0.19	-0.19	-0.19
Interest & Investment Income	0.38	0.38	0.32	0.42	0.51	0.58
Currency Exchange Gain (Loss)	0	0	0	-0	-	-
Other Non Operating Income (Expenses)	-	-	-	-	-0.01	-0
EBT Excluding Unusual Items	3.7	3.92	0.7	0.56	0.54	0.6
Gain (Loss) on Sale of Assets	-	-	-	0	-	-
Pretax Income	3.7	3.92	0.7	0.56	0.54	0.6
Income Tax Expense	0.49	0.52	0.08	0.07	0.05	0.07
Earnings From Continuing Operations	3.2	3.39	0.63	0.49	0.49	0.53
Net Income	3.2	3.39	0.63	0.49	0.49	0.53
Net Income to Common	3.2	3.39	0.63	0.49	0.49	0.53
Net Income Growth	364.05%	442.21%	27.29%	1.11%	-8.38%	0.36%
Shares Outstanding (Basic)	89	90	90	90	90	90
Shares Outstanding (Diluted)	89	90	90	90	90	90
EPS (Basic)	0.04	0.04	0.01	0.01	0.01	0.01
EPS (Diluted)	0.04	0.04	0.01	0.01	0.01	0.01
EPS Growth	368.10%	442.25%	39.04%	-	-15.20%	0.36%
Free Cash Flow	-	1.21	-0.36	-2.14	1.57	1.33
Free Cash Flow Per Share	-	0.01	-0.00	-0.02	0.02	0.01
Dividend Per Share	0.006	0.006	0.005	0.005	0.005	0.005
Dividend Growth	20.00%	20.00%	-	-	-	-
Gross Margin	92.63%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	418.88%	375.76%	55.86%	41.32%	35.05%	36.91%
Profit Margin	378.48%	338.81%	60.52%	61.51%	76.80%	95.91%
Free Cash Flow Margin	-	121.13%	-34.97%	-267.44%	248.23%	239.84%
EBITDA	3.56	3.78	0.59	0.35	0.25	0.21
EBITDA Margin	420.88%	377.43%	57.48%	43.60%	39.49%	37.61%
D&A For EBITDA	0.02	0.02	0.02	0.02	0.03	0
EBIT	3.55	3.76	0.58	0.33	0.22	0.2
EBIT Margin	418.88%	375.76%	55.86%	41.32%	35.05%	36.91%
Effective Tax Rate	13.38%	13.35%	10.71%	12.47%	9.73%	11.30%
Advertising Expenses	-	0	0	0	0	0

Updated Mar 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.