MSM:SIHC Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	11	6	6	7	8	6
Market Cap Growth	68.49%	4.41%	-13.92%	-13.19%	28.17%	-7.79%
Enterprise Value	11	8	7	7	9	9
Last Close Price	0.12	0.07	0.06	0.06	0.07	0.05
PE Ratio	12.73	10.21	12.45	14.62	15.43	12.08
PS Ratio	8.21	6.18	7.66	11.23	14.80	12.31
PB Ratio	0.71	0.43	0.42	0.48	0.55	0.49
P/TBV Ratio	0.71	0.43	0.42	0.48	0.55	0.49
P/FCF Ratio	9.38	-	-	4.52	6.17	16.78
P/OCF Ratio	9.22	-	-	4.52	6.17	16.73
EV/Sales Ratio	8.25	7.50	8.28	11.22	16.40	17.18
EV/EBITDA Ratio	12.92	13.04	19.00	28.40	43.59	58.14
EV/EBIT Ratio	13.20	13.42	20.05	32.00	44.42	59.79
EV/FCF Ratio	9.43	-	-	4.52	6.84	23.41
Debt / Equity Ratio	0.23	0.24	0.24	0.24	0.24	0.28
Debt / EBITDA Ratio	4.15	5.92	10.15	14.20	17.14	23.35
Debt / FCF Ratio	3.03	-	-	2.26	2.69	9.40
Net Debt / Equity Ratio	0.00	0.03	0.01	-0.04	0.03	0.21
Net Debt / EBITDA Ratio	0.07	0.64	0.51	-2.30	2.07	17.77
Net Debt / FCF Ratio	0.05	-1.05	-0.08	-0.37	0.32	7.15
Asset Turnover	0.07	0.06	0.04	0.03	0.03	0.03
Quick Ratio	23.55	20.95	28.48	23.67	19.94	7.27
Current Ratio	23.61	21.12	28.70	23.87	20.09	7.43
Return on Equity (ROE)	5.80%	4.24%	3.34%	3.29%	3.83%	4.23%
Return on Assets (ROA)	2.80%	1.94%	1.11%	0.74%	0.72%	0.57%
Return on Invested Capital (ROIC)	4.75%	3.43%	1.99%	1.36%	1.17%	0.86%
Return on Capital Employed (ROCE)	4.40%	3.10%	1.80%	1.20%	1.10%	0.90%
Earnings Yield	7.85%	9.79%	8.03%	6.84%	6.48%	8.28%
FCF Yield	10.66%	-5.66%	-34.92%	22.10%	16.20%	5.96%
Dividend Yield	4.07%	7.54%	8.46%	7.75%	7.15%	-
Payout Ratio	51.76%	71.91%	91.54%	92.56%	-	85.10%
Total Shareholder Return	7.67%	7.54%	8.46%	7.75%	7.15%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.