Salalah Port Services Company SAOG (MSM:SPSI)
Oman · Delayed Price · Currency is OMR 0.5700
0.00 (0.00%)
At close: Jun 4, 2026
MSM:SPSI Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 92.52 | 89.39 | 69.98 | 68.58 | 70.91 | 66.7 | |
Revenue Growth (YoY) | 30.36% | 27.73% | 2.05% | -3.29% | 6.30% | 1.67% |
Cost of Revenue | 80.34 | 71.68 | 59.69 | 57.39 | 59.1 | 50.99 |
Gross Profit | 12.18 | 17.71 | 10.3 | 11.19 | 11.81 | 15.72 |
Selling, General & Admin | 9.43 | 9.09 | 8.58 | 9.19 | 8.96 | 8.85 |
Other Operating Expenses | -0.57 | -0.44 | -0.35 | -0.29 | -0.46 | -0.49 |
Operating Expenses | 8.86 | 8.65 | 8.22 | 8.9 | 8.72 | 9.95 |
Operating Income | 3.32 | 9.07 | 2.08 | 2.29 | 3.1 | 5.77 |
Interest Expense | -1.76 | -1.92 | -1.16 | -0.59 | -0.63 | -0.71 |
Interest & Investment Income | 1.69 | 1.6 | 1.73 | 1.38 | 0.87 | 1.01 |
Other Non Operating Income (Expenses) | -0.17 | -0.16 | 0.02 | 0.03 | 0.1 | 0 |
EBT Excluding Unusual Items | 3.08 | 8.59 | 2.68 | 3.1 | 3.44 | 6.07 |
Gain (Loss) on Sale of Assets | - | - | 0.02 | 0.21 | 0.59 | 0.04 |
Other Unusual Items | - | - | - | - | -0.11 | -0.69 |
Pretax Income | 3.08 | 8.59 | 2.69 | 3.31 | 3.92 | 5.42 |
Income Tax Expense | 0.54 | 1.29 | 0.43 | 0.51 | 0.7 | 0.79 |
Earnings From Continuing Operations | 2.54 | 7.29 | 2.26 | 2.8 | 3.22 | 4.64 |
Net Income | 2.54 | 7.29 | 2.26 | 2.8 | 3.22 | 4.64 |
Net Income to Common | 2.54 | 7.29 | 2.26 | 2.8 | 3.22 | 4.64 |
Net Income Growth | 76.79% | 223.17% | -19.51% | -12.97% | -30.53% | -68.68% |
Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 | 180 |
EPS (Basic) | 0.01 | 0.04 | 0.01 | 0.02 | 0.02 | 0.03 |
EPS (Diluted) | 0.01 | 0.04 | 0.01 | 0.02 | 0.02 | 0.03 |
EPS Growth | 350.27% | 223.17% | -19.50% | -12.98% | -30.53% | -67.76% |
Free Cash Flow | 24.9 | 23.25 | -3.02 | -1.59 | 2.64 | -0.84 |
Free Cash Flow Per Share | 0.14 | 0.13 | -0.02 | -0.01 | 0.01 | -0.01 |
Dividend Per Share | 0.015 | 0.015 | 0.010 | 0.010 | 0.010 | 0.010 |
Dividend Growth | 50.00% | 50.00% | - | - | - | -60.00% |
Gross Margin | 13.16% | 19.81% | 14.71% | 16.31% | 16.66% | 23.56% |
Operating Margin | 3.58% | 10.14% | 2.96% | 3.33% | 4.37% | 8.65% |
Profit Margin | 2.74% | 8.16% | 3.23% | 4.09% | 4.54% | 6.95% |
Free Cash Flow Margin | 26.91% | 26.01% | -4.31% | -2.32% | 3.72% | -1.26% |
EBITDA | 16.15 | 21.9 | 11.94 | 11.42 | 12.52 | 14.73 |
EBITDA Margin | 17.46% | 24.50% | 17.06% | 16.66% | 17.65% | 22.09% |
D&A For EBITDA | 12.83 | 12.84 | 9.86 | 9.14 | 9.42 | 8.97 |
EBIT | 3.32 | 9.07 | 2.08 | 2.29 | 3.1 | 5.77 |
EBIT Margin | 3.58% | 10.14% | 2.96% | 3.33% | 4.37% | 8.65% |
Effective Tax Rate | 17.52% | 15.06% | 16.13% | 15.26% | 17.89% | 14.49% |