Takaful Oman Insurance SAOG (MSM:TAOI)
Oman · Delayed Price · Currency is OMR 0.0670
+0.0010 (1.52%)
At close: Jun 4, 2026
MSM:TAOI Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 30.28 | 21.11 | 18.14 | 13.07 | 10.81 | 12.11 |
Total Interest & Dividend Income | 0.7 | 0.52 | 0.85 | 0.81 | 0.89 | 0.56 |
Other Revenue | 0.43 | 0.39 | 0.28 | 0.26 | 0.15 | 0.54 |
| 31.4 | 22.02 | 19.27 | 14.14 | 11.84 | 13.21 | |
Revenue Growth (YoY) | 417.76% | 14.26% | 36.27% | 19.38% | -10.32% | -15.37% |
Policy Benefits | 23.92 | 14.44 | 12.17 | 10.31 | 10.42 | 9.49 |
Policy Acquisition & Underwriting Costs | 3.44 | 2.42 | 2.32 | 1.83 | 2.72 | 2.31 |
Selling, General & Administrative | 4.14 | 4.62 | 4.06 | 3.89 | 3.76 | 3.19 |
Other Operating Expenses | -2.71 | 0.74 | 0.41 | 0.09 | 0.85 | 0.22 |
Total Operating Expenses | 28.79 | 22.22 | 18.95 | 16.13 | 17.76 | 15.21 |
Operating Income | 2.62 | -0.2 | 0.32 | -1.99 | -5.91 | -2.01 |
Other Non Operating Income (Expenses) | 1.35 | 1.08 | 0.72 | 15.89 | 0.22 | 0.87 |
EBT Excluding Unusual Items | 3.97 | 0.88 | 1.03 | 13.9 | -5.69 | -1.14 |
Gain (Loss) on Sale of Assets | -0.12 | -0.12 | -0.29 | -0.31 | -0.18 | - |
Pretax Income | 3.85 | 0.76 | 0.75 | 13.6 | -5.87 | -1.14 |
Income Tax Expense | 0.18 | 0.05 | 0.14 | -0.25 | -0.19 | -0.18 |
Net Income | 3.67 | 0.71 | 0.61 | 13.84 | -5.68 | -0.96 |
Net Income to Common | 3.67 | 0.71 | 0.61 | 13.84 | -5.68 | -0.96 |
Net Income Growth | - | 16.48% | -95.58% | - | - | - |
Shares Outstanding (Basic) | 250 | 250 | 250 | 182 | 100 | 100 |
Shares Outstanding (Diluted) | 250 | 250 | 250 | 182 | 100 | 100 |
Shares Change (YoY) | - | - | 37.53% | 81.78% | - | - |
EPS (Basic) | 0.01 | 0.00 | 0.00 | 0.08 | -0.06 | -0.01 |
EPS (Diluted) | 0.01 | 0.00 | 0.00 | 0.08 | -0.06 | -0.01 |
EPS Growth | - | 16.46% | -96.78% | - | - | - |
Free Cash Flow | 3.34 | -0.69 | 5.65 | 1.63 | 1.54 | -1.71 |
Free Cash Flow Per Share | 0.01 | -0.00 | 0.02 | 0.01 | 0.01 | -0.02 |
Operating Margin | 8.33% | -0.91% | 1.64% | -14.04% | -49.92% | -15.18% |
Profit Margin | 11.69% | 3.24% | 3.18% | 97.90% | -47.93% | -7.24% |
Free Cash Flow Margin | 10.64% | -3.14% | 29.31% | 11.55% | 13.04% | -12.94% |
EBITDA | 2.95 | 0.15 | 0.62 | -1.87 | -5.81 | -1.89 |
EBITDA Margin | 9.39% | 0.70% | 3.19% | -13.25% | -49.04% | -14.28% |
D&A For EBITDA | 0.33 | 0.35 | 0.3 | 0.11 | 0.1 | 0.12 |
EBIT | 2.62 | -0.2 | 0.32 | -1.99 | -5.91 | -2.01 |
EBIT Margin | 8.33% | -0.91% | 1.64% | -14.04% | -49.92% | -15.18% |
Effective Tax Rate | 4.73% | 6.58% | 18.16% | - | - | - |