MUN:JTH0 Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	78.15	72.65	65.92	60.28	52.8
Revenue Growth (YoY)	7.56%	10.22%	9.36%	14.17%	-16.11%
Cost of Revenue	59.32	54.15	50.53	44.34	42.44
Gross Profit	18.83	18.51	15.39	15.94	10.36
Other Operating Expenses	12.35	11.02	8.37	8.38	2.51
Operating Expenses	16.07	14.61	11.95	12.02	6.07
Operating Income	2.76	3.9	3.43	3.92	4.3
Interest Expense	-0.86	-0.76	-0.81	-0.87	-0.95
Interest & Investment Income	2.41	1.27	1.02	0.8	0.5
Other Non Operating Income (Expenses)	0.23	0.31	1	-	0.85
EBT Excluding Unusual Items	4.53	4.73	4.64	3.85	4.69
Other Unusual Items	-1.66	-0.69	-0.47	-0.47	-0.18
Pretax Income	2.86	4.04	4.17	3.37	4.51
Income Tax Expense	0.82	0.54	0.55	0.37	0.79
Net Income	2.05	3.49	3.62	3	3.72
Net Income to Common	2.05	3.49	3.62	3	3.72
Net Income Growth	-41.38%	-3.60%	20.61%	-19.23%	7.55%
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
EPS (Basic)	1.05	1.79	1.86	1.54	1.91
EPS (Diluted)	1.05	1.79	1.86	1.54	1.91
EPS Growth	-41.38%	-3.60%	20.61%	-19.23%	7.55%
Free Cash Flow	-2.69	6.9	1.82	3.72	8.33
Free Cash Flow Per Share	-1.38	3.54	0.94	1.91	4.27
Dividend Per Share	-	0.540	0.280	0.231	0.231
Dividend Growth	-	92.86%	21.32%	-	50.07%
Gross Margin	24.09%	25.47%	23.34%	26.45%	19.63%
Operating Margin	3.53%	5.37%	5.21%	6.50%	8.14%
Profit Margin	2.62%	4.81%	5.50%	4.98%	7.04%
Free Cash Flow Margin	-3.45%	9.50%	2.77%	6.17%	15.77%
EBITDA	6.47	7.49	7.01	7.57	7.85
EBITDA Margin	8.29%	10.31%	10.64%	12.55%	14.86%
D&A For EBITDA	3.72	3.59	3.58	3.65	3.55
EBIT	2.76	3.9	3.43	3.92	4.3
EBIT Margin	3.53%	5.37%	5.21%	6.50%	8.14%
Effective Tax Rate	28.52%	13.49%	13.11%	11.00%	17.60%
Revenue as Reported	80.68	74.49	69.47	62.69	62.23