Kulmbacher Brauerei Aktien-Gesellschaft (MUN:KUL)
36.20
0.00 (0.00%)
Last updated: Jun 3, 2026, 12:01 PM CET
MUN:KUL Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 290.64 | 290.87 | 281.99 | 261.28 | 240.57 |
| 290.64 | 290.87 | 281.99 | 261.28 | 240.57 | |
Revenue Growth (YoY) | -0.08% | 3.15% | 7.93% | 8.61% | 1.60% |
Cost of Revenue | 118.51 | 123.19 | 121.23 | 105.26 | 98.02 |
Gross Profit | 172.13 | 167.68 | 160.76 | 156.01 | 142.55 |
Selling, General & Admin | 69.81 | 65.2 | 61.02 | 57.56 | 54.38 |
Other Operating Expenses | 63.7 | 64.2 | 62.65 | 61.44 | 52.96 |
Operating Expenses | 163.18 | 158.19 | 152.52 | 146.44 | 134.05 |
Operating Income | 8.95 | 9.49 | 8.24 | 9.57 | 8.5 |
Interest Expense | -2.04 | -2.23 | -1.57 | -0.71 | -0.63 |
Interest & Investment Income | 0.48 | 0.61 | 0.46 | 0.15 | 0.15 |
Earnings From Equity Investments | -0.14 | -0.52 | -0.32 | 0.03 | -0.07 |
Other Non Operating Income (Expenses) | 0.84 | 0.97 | 0.64 | - | - |
EBT Excluding Unusual Items | 8.09 | 8.33 | 7.45 | 9.04 | 7.95 |
Gain (Loss) on Sale of Assets | 0.39 | 0.41 | 0.25 | 2.74 | 1.27 |
Asset Writedown | -3.24 | - | -0.08 | 0.08 | -0.3 |
Other Unusual Items | 0.45 | 0.57 | 0.68 | 0.6 | 1.54 |
Pretax Income | 6.51 | 10.41 | 8.57 | 12.58 | 10.72 |
Income Tax Expense | 1.58 | 3.4 | 2.58 | 4.02 | 3.13 |
Net Income | 4.93 | 7.01 | 5.99 | 8.57 | 7.59 |
Net Income to Common | 4.93 | 7.01 | 5.99 | 8.57 | 7.59 |
Net Income Growth | -29.69% | 16.99% | -30.07% | 12.90% | 15.18% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
EPS (Basic) | 1.47 | 2.09 | 1.78 | 2.55 | 2.26 |
EPS (Diluted) | 1.47 | 2.09 | 1.78 | 2.55 | 2.26 |
EPS Growth | -29.69% | 16.99% | -30.07% | 12.90% | 15.18% |
Free Cash Flow | 19.2 | 20.67 | 4.61 | 3.34 | 6.31 |
Free Cash Flow Per Share | 5.71 | 6.15 | 1.37 | 0.99 | 1.88 |
Dividend Per Share | 0.600 | 1.350 | 1.000 | 1.500 | 1.500 |
Dividend Growth | -55.56% | 35.00% | -33.33% | - | - |
Gross Margin | 59.22% | 57.65% | 57.01% | 59.71% | 59.25% |
Operating Margin | 3.08% | 3.26% | 2.92% | 3.66% | 3.53% |
Profit Margin | 1.70% | 2.41% | 2.13% | 3.28% | 3.15% |
Free Cash Flow Margin | 6.60% | 7.11% | 1.64% | 1.28% | 2.62% |
EBITDA | 30.45 | 30.01 | 28.69 | 28.73 | 27.12 |
EBITDA Margin | 10.47% | 10.32% | 10.17% | 10.99% | 11.28% |
D&A For EBITDA | 21.5 | 20.52 | 20.45 | 19.15 | 18.62 |
EBIT | 8.95 | 9.49 | 8.24 | 9.57 | 8.5 |
EBIT Margin | 3.08% | 3.26% | 2.92% | 3.66% | 3.53% |
Effective Tax Rate | 24.28% | 32.69% | 30.10% | 31.92% | 29.21% |