MUN:NHB0 Income Statement

Financials in millions EUR. Fiscal year is November - October.

Millions EUR. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Operating Revenue	17.42	15.55	14.78	14.31	8.11
Revenue	17.42	15.55	14.78	14.31	8.11
Revenue Growth (YoY)	12.09%	5.20%	3.28%	76.47%	70.57%
Cost of Revenue	4.03	3.71	3.01	3.32	1.82
Gross Profit	13.39	11.83	11.77	10.99	6.29
Selling, General & Admin	5.07	4.7	4.76	4.42	3.5
Amortization of Goodwill & Intangibles	3.76	3.79	-	3.64	-
Other Operating Expenses	2.12	-159.94	2.03	1.93	0.43
Operating Expenses	10.95	-151.45	10.48	9.99	6.7
Operating Income	2.44	163.28	1.29	1	-0.41
Interest Expense	-0.7	-0.65	-0.63	-0.65	-0.57
Interest & Investment Income	0.02	0.03	0.03	0.01	0.01
Other Non Operating Income (Expenses)	0.12	0.08	0.05	0.17	-
EBT Excluding Unusual Items	1.87	162.74	0.73	0.53	-0.97
Gain (Loss) on Sale of Assets	0	0.02	0.07	0.06	0.06
Other Unusual Items	-0.09	-162	-	-	-
Pretax Income	1.78	0.75	0.8	0.59	-0.91
Income Tax Expense	0.18	-	-	-	-
Net Income	1.6	0.75	0.8	0.59	-0.91
Net Income to Common	1.6	0.75	0.8	0.59	-0.91
Net Income Growth	111.98%	-5.87%	36.22%	-	-
Shares Outstanding (Basic)	1	1	-	1	-
Shares Outstanding (Diluted)	1	1	-	1	-
EPS (Basic)	1.18	0.56	-	0.43	-
EPS (Diluted)	1.18	0.56	-	0.43	-
EPS Growth	111.98%	-	-	-	-
Gross Margin	76.88%	76.11%	79.62%	76.80%	77.53%
Operating Margin	14.00%	1050.35%	8.72%	7.00%	-5.06%
Profit Margin	9.17%	4.85%	5.42%	4.11%	-11.25%
EBITDA	6.2	167.07	4.98	4.64	2.36
EBITDA Margin	35.60%	1074.74%	33.72%	32.42%	29.08%
D&A For EBITDA	3.76	3.79	3.69	3.64	2.77
EBIT	2.44	163.28	1.29	1	-0.41
EBIT Margin	14.00%	1050.35%	8.72%	7.00%	-5.06%
Effective Tax Rate	10.32%	-	-	-	-
Revenue as Reported	17.72	15.93	15.06	14.71	9.42