African Export-Import Bank (MUSE:AEIB.N0004)

MUSE:AEIB.N0004 Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	3,049	3,060	2,483	1,391	1,007	932.92
Interest Income on Investments	19.19	15.16	5.87	-	-	-
Total Interest Income	3,068	3,075	2,489	1,391	1,007	932.92
Interest Paid on Deposits	1,257	1,264	1,045	474.85	305.04	358.83
Interest Paid on Borrowings	-	-	-	5.38	-1.33	-1.08
Total Interest Expense	1,257	1,264	1,045	480.23	303.71	357.76
Net Interest Income	1,811	1,811	1,444	910.3	703.34	575.16
Net Interest Income Growth (YoY)	8.24%	25.40%	58.67%	29.43%	22.29%	9.57%
Other Non-Interest Income	264.55	192.66	151.07	121.02	118.12	138.71
Total Non-Interest Income	264.55	192.66	151.07	121.02	118.12	138.71
Non-Interest Income Growth (YoY)	68.12%	27.53%	24.83%	2.46%	-14.84%	33.30%
Revenues Before Loan Losses	2,076	2,004	1,595	1,031	821.46	713.87
Provision for Loan Losses	630.22	641.06	576.63	373.76	233.38	233.49
Revenue	1,445	1,363	1,019	657.56	588.08	480.38
Revenue Growth (YoY)	23.26%	33.77%	54.94%	11.82%	22.42%	16.33%
Salaries and Employee Benefits	156.99	136.42	128.31	99.81	88.34	65.41
Occupancy Expenses	27.16	21.3	17.13	14.03	11.6	9.4
Selling, General & Administrative	255.38	209.94	159.06	111.83	97.84	51.78
Other Non-Interest Expense	20.33	21.69	-41.79	-23.4	14.5	2.11
Total Non-Interest Expense	459.85	389.35	262.71	202.27	212.27	128.7
EBT Excluding Unusual Items	985.62	973.53	756.1	455.29	375.81	351.69
Pretax Income	985.62	973.53	756.1	455.29	375.81	351.69
Earnings From Continuing Operations	985.62	973.53	756.1	455.29	375.81	351.69
Minority Interest in Earnings	1.6	0.3	-	-	-	-
Net Income	987.22	973.84	756.1	455.29	375.81	351.69
Net Income to Common	987.22	973.84	756.1	455.29	375.81	351.69
Net Income Growth	12.62%	28.80%	66.07%	21.15%	6.86%	11.53%
Basic Shares Outstanding	-	937	892	754	1,375	1,309
Diluted Shares Outstanding	-	2,304	2,126	1,782	1,375	1,309
Shares Change (YoY)	-	8.35%	19.32%	29.57%	5.10%	6.17%
EPS (Basic)	-	1.04	0.85	0.60	0.27	0.27
EPS (Diluted)	-	0.42	0.36	0.26	0.27	0.27
EPS Growth	-	18.82%	39.06%	-6.23%	1.58%	5.06%
Dividend Per Share	0.143	0.143	0.104	0.079	0.074	0.065
Dividend Growth	37.50%	37.50%	31.65%	6.76%	13.85%	4.84%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.