MUSE:AEIB.N0004 Ratios and Metrics

Market cap in millions MUR. Fiscal year is January - December.

Millions MUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	349,818	305,837	278,588	253,437	181,369	160,151
Market Cap Growth	15.37%	9.78%	9.92%	39.73%	13.25%	-3.07%
Last Close Price	147.50	128.95	114.37	101.76	88.75	80.27
PE Ratio	6.08	5.68	6.09	7.61	8.98	9.74
PS Ratio	4.52	4.24	4.35	5.65	6.22	6.22
PB Ratio	0.86	0.79	0.83	0.94	0.79	0.93
Debt / Equity Ratio	2.31	2.36	2.32	2.53	2.41	2.65
Net Debt / Equity Ratio	1.50	1.50	1.59	1.57	1.59	1.84
Net Debt / FCF Ratio	-2.88	-2.88	-5.77	-2.93	-1.88	-4.29
Return on Equity (ROE)	15.00%	14.85%	14.64%	13.35%	9.94%	10.27%
Return on Assets (ROA)	3.08%	2.98%	2.83%	2.47%	1.83%	1.83%
Earnings Yield	16.45%	17.60%	16.41%	13.13%	11.13%	10.27%
FCF Yield	-60.92%	-65.76%	-33.40%	-56.89%	-107.53%	-46.38%
Dividend Yield	4.61%	-	5.87%	4.50%	3.95%	4.04%
Payout Ratio	5.48%	6.68%	6.91%	9.49%	12.48%	10.33%
Buyback Yield / Dilution	-	-2.56%	-8.35%	-19.32%	-29.57%	-5.10%
Total Shareholder Return	4.63%	-2.56%	-2.48%	-14.82%	-25.62%	-1.06%