Swan Life Ltd (MUSE:ANGM.I0000)
Mauritius · Delayed Price · Currency is MUR 1,395.00
0.00 (0.00%)
At close: Jul 30, 2026
Swan Life Balance Sheet
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Investments in Debt Securities | - | - | - | - | 15,121 | 11,239 |
Investments in Equity & Preferred Securities | - | - | 36.14 | 33.88 | 34.71 | 25.67 |
Other Investments | - | - | 28,762 | 25,832 | 30,416 | 26,065 |
Total Investments | - | - | 29,339 | 26,274 | 45,993 | 37,755 |
Cash & Equivalents | 6,594 | 7,197 | 4,696 | 4,170 | 2,550 | 2,734 |
Reinsurance Recoverable | - | - | - | - | 10.96 | 7.02 |
Other Receivables | - | - | 26,345 | 23,410 | 7,643 | 7,507 |
Property, Plant & Equipment | - | - | 349.31 | 258.69 | 266.34 | 288.65 |
Goodwill | - | - | 66.12 | 66.12 | 66.12 | 66.12 |
Other Intangible Assets | - | - | 28.36 | 12.5 | 7.41 | 11.85 |
Other Current Assets | - | - | 96.43 | 94.98 | 122.78 | 53.24 |
Long-Term Deferred Tax Assets | - | - | 48.43 | 4.1 | 3.92 | 3.7 |
Other Long-Term Assets | 67,324 | 64,033 | 2.61 | 3.61 | 5.7 | 7.6 |
Total Assets | 73,918 | 71,230 | 60,971 | 54,294 | 56,669 | 48,434 |
Liabilities
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Accounts Payable | - | - | - | - | 9.04 | 51.07 |
Accrued Expenses | - | - | 12.75 | 18.36 | - | - |
Insurance & Annuity Liabilities | 49,628 | 47,468 | 42,733 | 40,372 | 53,051 | 45,323 |
Unpaid Claims | - | - | - | - | 296.98 | 321.41 |
Unearned Premiums | - | - | - | - | 54.64 | 45.43 |
Reinsurance Payable | 104.43 | 96.2 | 85.8 | 97.19 | - | - |
Current Portion of Long-Term Debt | - | - | 639.65 | - | - | - |
Current Portion of Leases | - | - | 9.2 | 6.35 | 4.16 | 3.98 |
Short-Term Debt | - | - | 77.83 | - | - | - |
Current Income Taxes Payable | - | - | 45.95 | 30.25 | 46.01 | 8.29 |
Long-Term Debt | - | - | 638.96 | - | - | 53.42 |
Long-Term Leases | - | - | 48.01 | 11.52 | 3.72 | 7.89 |
Other Current Liabilities | - | - | 1,534 | 511.18 | 687.31 | 643.16 |
Other Long-Term Liabilities | 18,668 | 18,499 | 10,704 | 9,461 | 53.18 | - |
Total Liabilities | 68,400 | 66,063 | 56,707 | 50,726 | 54,382 | 46,618 |
Shareholders' Equity
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Common Stock | 26.32 | 26.32 | 26.32 | 26.32 | 26.32 | 26.32 |
Retained Earnings | 4,360 | 4,101 | 3,413 | 3,003 | 1,942 | 1,523 |
Comprehensive Income & Other | 442.75 | 442.62 | 307.94 | 248.77 | 60.85 | 44.89 |
Total Common Equity | 4,829 | 4,570 | 3,747 | 3,278 | 2,029 | 1,595 |
Minority Interest | 689.14 | 596.72 | 517.18 | 290.11 | 258.08 | 221.59 |
Shareholders' Equity | 5,518 | 5,166 | 4,264 | 3,568 | 2,287 | 1,816 |
Total Liabilities & Equity | 73,918 | 71,230 | 60,971 | 54,294 | 56,669 | 48,434 |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Filing Date Shares Outstanding | 2.63 | 2.63 | 2.63 | 2.63 | 2.63 | 2.63 |
Total Common Shares Outstanding | 2.63 | 2.63 | 2.63 | 2.63 | 2.63 | 2.63 |
Total Debt | - | - | 1,414 | 17.87 | 7.89 | 65.29 |
Net Cash (Debt) | 6,594 | 7,197 | 3,282 | 4,152 | 2,542 | 2,669 |
Net Cash Growth | -8.10% | 119.28% | -20.95% | 63.36% | -4.77% | -15.28% |
Net Cash Per Share | 2504.99 | 2734.05 | 1246.87 | 1577.37 | 965.60 | 1014.00 |
Book Value Per Share | 1834.50 | 1736.07 | 1423.49 | 1245.24 | 770.98 | 605.81 |
Tangible Book Value | 4,829 | 4,570 | 3,652 | 3,199 | 1,956 | 1,517 |
Tangible Book Value Per Share | 1834.50 | 1736.07 | 1387.59 | 1215.37 | 743.04 | 576.19 |
Land | - | - | 308.95 | 308.95 | 308.95 | 312.45 |
Machinery | - | - | 248.52 | 195.4 | 192.41 | 188.39 |