Swan Life Ltd (MUSE:ANGM.I0000)
Mauritius · Delayed Price · Currency is MUR 1,395.00
0.00 (0.00%)
At close: Sep 28, 2026
Swan Life Income Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 2,408 | 2,437 | 2,212 | 520.19 | 257.46 | 4,957 |
Total Interest & Dividend Income | - | - | - | 259.95 | 367.31 | 1,456 |
Gain (Loss) on Sale of Investments | - | - | - | 28.95 | - | 941.06 |
Other Revenue | - | - | - | 463.03 | 389.81 | 401.25 |
| 2,408 | 2,437 | 2,212 | 1,272 | 1,015 | 7,755 | |
Revenue Growth | 8.41% | 10.16% | 73.89% | 25.38% | -86.92% | 3.52% |
Policy Benefits | 1,863 | 1,773 | 1,809 | - | - | 3,470 |
Policy Acquisition & Underwriting Costs | - | - | - | - | - | 189.9 |
Depreciation & Amortization | - | - | - | - | - | 45.21 |
Selling, General & Administrative | - | - | - | - | - | 545.43 |
Provision for Bad Debts | - | - | - | - | - | 11.82 |
Other Operating Expenses | -803.54 | -493.55 | -433.49 | 470.88 | 443.73 | 129.95 |
Total Operating Expenses | 1,060 | 1,279 | 1,376 | 470.88 | 443.73 | 4,398 |
Operating Income | 1,349 | 1,157 | 836.32 | 801.23 | 570.85 | 3,357 |
Interest Expense | - | - | - | -45.78 | -0.58 | -0.57 |
Earnings From Equity Investments | - | - | - | -0.68 | 0.57 | 0.74 |
Currency Exchange Gain (Loss) | - | - | - | -25.43 | 1.81 | 264.76 |
EBT Excluding Unusual Items | 1,349 | 1,157 | 836.32 | 729.35 | 572.65 | 3,622 |
Gain (Loss) on Sale of Assets | - | - | - | 6.52 | 11.09 | 0.15 |
Asset Writedown | - | - | - | - | - | -0.2 |
Pretax Income | 1,349 | 1,157 | 836.32 | 735.87 | 583.74 | 3,622 |
Income Tax Expense | 151.62 | 120.82 | 74.75 | 59.66 | 29.48 | 54.52 |
Earnings From Continuing Ops. | 1,197 | 1,037 | 761.57 | 676.21 | 554.25 | 3,568 |
Minority Interest in Earnings | -110.49 | -87.99 | -75.39 | -53.11 | -47.09 | -54.46 |
Net Income | 1,086 | 948.63 | 686.18 | 623.1 | 507.17 | 3,513 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 2,938 |
Net Income to Common | 1,086 | 948.63 | 686.18 | 623.1 | 507.17 | 575.14 |
Net Income Growth | 103.40% | 38.25% | 10.12% | 22.86% | -11.82% | 11.10% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 0.00% | -0.00% | 0.00% | - | - | - |
EPS (Basic) | 412.74 | 360.39 | 260.68 | 236.72 | 192.68 | 218.50 |
EPS (Diluted) | 412.74 | 360.39 | 260.68 | 236.72 | 192.68 | 218.50 |
EPS Growth | 103.40% | 38.25% | 10.12% | 22.86% | -11.82% | 11.10% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,225 | 2,734 | 5,115 | 2,989 | 2,054 | 2,361 |
Free Cash Flow Per Share | 1225.27 | 1038.70 | 1943.21 | 1135.48 | 780.29 | 897.07 |
Dividend Per Share | 75.900 | 75.900 | 75.900 | 69.010 | 65.340 | 59.400 |
Dividend Growth | 0% | 0% | 9.98% | 5.62% | 10.00% | 0% |
Operating Margin | 56.00% | 47.50% | 37.81% | 62.98% | 56.26% | 43.29% |
Profit Margin | 45.11% | 38.93% | 31.02% | 48.98% | 49.99% | 7.42% |
Free Cash Flow Margin | 133.92% | 112.20% | 231.23% | 234.95% | 202.44% | 30.45% |
EBITDA | - | - | - | 840.37 | 610.49 | 3,396 |
EBITDA Margin | - | - | - | 66.06% | 60.17% | 43.79% |
D&A For EBITDA | - | - | - | 39.13 | 39.64 | 38.84 |
EBIT | 1,349 | 1,157 | 836.32 | 801.23 | 570.85 | 3,357 |
EBIT Margin | 56.00% | 47.50% | 37.81% | 62.98% | 56.26% | 43.29% |
Effective Tax Rate | 11.24% | 10.44% | 8.94% | 8.11% | 5.05% | 1.50% |
Revenue as Reported | - | - | - | - | - | 8,025 |