BMH Ltd (MUSE:BMHL.N0000)
Mauritius · Delayed Price · Currency is MUR 27.05
0.00 (0.00%)
At close: Aug 20, 2026
BMH Ltd Income Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,894 | 7,036 | 6,570 | 6,002 | 5,151 | 2,439 | |
Revenue Growth | 4.42% | 7.09% | 9.46% | 16.53% | 111.17% | 54.04% |
Cost of Revenue | 1,624 | 1,624 | 1,611 | 1,373 | 1,161 | 605.98 |
Gross Profit | 5,270 | 5,413 | 4,959 | 4,629 | 3,990 | 1,833 |
Selling, General & Admin | 3,533 | 3,533 | 3,240 | 3,037 | 2,508 | 1,425 |
Other Operating Expenses | 53.86 | 16.82 | 9.06 | 10.89 | 7.68 | -11.74 |
Operating Expenses | 4,357 | 4,309 | 4,010 | 3,678 | 3,201 | 2,063 |
Operating Income | 913.7 | 1,103 | 949.21 | 951.27 | 788.49 | -229.95 |
Interest Expense | -708.56 | -727.46 | -774.65 | -736.71 | -640.29 | -596.82 |
Interest & Investment Income | 24.61 | 12.9 | 2.56 | 13.31 | 14.61 | 76.35 |
Earnings From Equity Investments | 296.89 | 303.81 | 221.54 | 222.94 | 154.39 | -35.11 |
Currency Exchange Gain (Loss) | 146.76 | 146.76 | 171.37 | 143.99 | 92.25 | 78.13 |
EBT Excluding Unusual Items | 673.4 | 839.3 | 570.02 | 594.79 | 409.45 | -707.4 |
Gain (Loss) on Sale of Investments | 8.32 | 8.32 | - | - | -7.83 | -7.67 |
Asset Writedown | -44 | - | -4.04 | - | - | - |
Other Unusual Items | - | - | - | 30.36 | - | 12.37 |
Pretax Income | 637.72 | 847.62 | 565.97 | 625.15 | 401.63 | -702.7 |
Income Tax Expense | 209.31 | 193.44 | 175.78 | 98.39 | 137.2 | -29.63 |
Earnings From Continuing Operations | 428.41 | 654.18 | 390.2 | 526.76 | 264.43 | -673.08 |
Minority Interest in Earnings | -180.73 | -267.92 | -206.81 | -207.54 | -156.31 | 453.93 |
Net Income | 247.68 | 386.26 | 183.38 | 319.22 | 108.11 | -219.15 |
Net Income to Common | 247.68 | 386.26 | 183.38 | 319.22 | 108.11 | -219.15 |
Net Income Growth | -2.90% | 110.63% | -42.55% | 195.26% | - | - |
Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 79 | 79 |
Shares Outstanding (Diluted) | 79 | 79 | 79 | 79 | 79 | 79 |
Shares Change | 0.38% | - | - | - | - | - |
EPS (Basic) | 3.15 | 4.92 | 2.33 | 4.06 | 1.38 | -2.79 |
EPS (Diluted) | 3.15 | 4.92 | 2.33 | 4.06 | 1.38 | -2.79 |
EPS Growth | -3.26% | 110.63% | -42.55% | 195.26% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 587.99 | 868.7 | 830.57 | 1,104 | 1,135 | -32.72 |
Free Cash Flow Per Share | 7.47 | 11.05 | 10.57 | 14.06 | 14.44 | -0.42 |
Dividend Per Share | 1.350 | 1.350 | 1.000 | 0.800 | 0.600 | 0.450 |
Dividend Growth | 35.00% | 35.00% | 25.00% | 33.33% | 33.33% | 12.50% |
Gross Margin | 76.45% | 76.92% | 75.48% | 77.12% | 77.46% | 75.16% |
Operating Margin | 13.25% | 15.68% | 14.45% | 15.85% | 15.31% | -9.43% |
Profit Margin | 3.59% | 5.49% | 2.79% | 5.32% | 2.10% | -8.98% |
Free Cash Flow Margin | 8.53% | 12.35% | 12.64% | 18.40% | 22.03% | -1.34% |
EBITDA | 1,414 | 1,594 | 1,406 | 1,359 | 1,199 | 164.26 |
EBITDA Margin | 20.51% | 22.66% | 21.40% | 22.63% | 23.29% | 6.73% |
D&A For EBITDA | 500.39 | 490.77 | 456.78 | 407.24 | 410.89 | 394.22 |
EBIT | 913.7 | 1,103 | 949.21 | 951.27 | 788.49 | -229.95 |
EBIT Margin | 13.25% | 15.68% | 14.45% | 15.85% | 15.31% | -9.43% |
Effective Tax Rate | 32.82% | 22.82% | 31.06% | 15.74% | 34.16% | - |