Harel Mallac & Co. Ltd (MUSE:HML.N0000)
Mauritius flag Mauritius · Delayed Price · Currency is MUR
13.85
0.00 (0.00%)
At close: Aug 19, 2026

Harel Mallac & Co. Financials Overview

Millions MUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,5733,3903,3764,3334,1943,635
Revenue Growth
-4.67%0.42%-22.09%3.31%15.40%24.72%
Gross Profit
117.49-65.595.98618.12514.09497.1
Operating Income
-51.78-128.52-78.59195.8483.4799.9
Net Income
59.72-23.4-196.76147.7137.06-24.29
Earnings Per Share
5.30-2.08-17.4813.1212.17-2.16
EPS Growth
---7.76%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Investments & Corporate
251.4253.79233.62201.96171.12
Technology
687.92673.91893.89926.32892.93
Chemicals
1,9071,9912,0282,1901,750
Equipments & Systems
910.6859.281,6911,3951,286
Consolidation Adjustments
-366.45-401.82-512.87--
Total
3,3903,3764,3334,1943,635

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
-142.28195.44124.56250.69228.62
Total Debt
-1,8432,0151,6981,6481,464
Net Cash (Debt)
--1,701-1,820-1,574-1,398-1,235
Net Cash Growth
------
Net Cash Per Share
--151.10-161.65-139.77-124.13-109.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
158.43158.56-116.9584.86-61.0458.45
Capital Expenditures
-95.64-95.64-109.62-150.68-80.81-41.76
Free Cash Flow
62.7962.91-226.57-65.82-141.8516.69
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
3.29%-1.93%2.84%14.27%12.26%13.68%
Operating Margin
-1.45%-3.79%-2.33%4.52%1.99%2.75%
Pretax Margin
1.38%-0.13%-5.29%3.94%2.19%-0.10%
Profit Margin
1.67%-0.69%-5.83%3.41%3.27%-0.67%
FCF Margin
1.76%1.86%-6.71%-1.52%-3.38%0.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.24--2.063.12-
P/FCF Ratio
2.483.13---30.03
PS Ratio
0.040.060.090.070.100.14