Harel Mallac & Co. Ratios and Metrics

Market cap in millions MUR. Fiscal year is January - December.

Millions MUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	156	197	304	304	428	501
Market Cap Growth	-27.11%	-35.19%	-	-28.95%	-14.61%	-31.54%
Enterprise Value	1,353	1,449	1,240	484	597	620
Last Close Price	13.85	17.50	27.00	27.00	16.95	19.85
PE Ratio	5.72	-	-	2.06	3.12	-
PS Ratio	0.04	0.06	0.09	0.07	0.10	0.14
PB Ratio	0.07	0.09	0.15	0.13	0.23	0.35
P/TBV Ratio	0.08	0.10	0.16	0.14	0.26	0.43
P/FCF Ratio	-	3.13	-	-	-	30.03
P/OCF Ratio	0.94	1.24	-	3.58	-	8.57
EV/Sales Ratio	0.39	0.43	0.37	0.11	0.14	0.17
EV/EBITDA Ratio	-	-	235.57	1.82	3.97	3.52
EV/EBIT Ratio	10.35	-	-	2.47	7.15	6.21
EV/FCF Ratio	-	23.04	-	-	-	37.18
Debt / Equity Ratio	0.48	0.84	0.98	0.72	0.87	1.02
Debt / EBITDA Ratio	-	114.89	46.61	5.76	9.69	7.21
Debt / FCF Ratio	6.32	29.30	-	-	-	87.73
Net Debt / Equity Ratio	0.48	0.78	0.88	0.67	0.73	0.86
Net Debt / EBITDA Ratio	-	-71.15	345.67	5.92	9.31	7.01
Net Debt / FCF Ratio	6.32	27.04	-8.03	-23.91	-9.85	74.02
Asset Turnover	0.67	0.63	0.63	0.84	0.90	0.89
Inventory Turnover	-	4.79	4.89	5.62	5.45	6.04
Quick Ratio	-	0.55	0.62	0.71	0.71	0.71
Current Ratio	0.88	0.90	0.96	1.04	1.07	1.04
Return on Equity (ROE)	0.73%	-1.23%	-8.42%	6.29%	4.54%	-1.06%
Return on Assets (ROA)	0.18%	-1.49%	-0.92%	2.36%	1.12%	1.52%
Return on Invested Capital (ROIC)	0.18%	-3.31%	-2.01%	4.26%	2.30%	3.84%
Return on Capital Employed (ROCE)	0.50%	-4.00%	-2.40%	5.70%	2.90%	4.20%
Earnings Yield	16.30%	-11.88%	-64.72%	48.58%	32.04%	-4.85%
FCF Yield	-	31.93%	-74.53%	-21.65%	-33.15%	3.33%