Medine Limited (MUSE:MSE.N0000)
Mauritius · Delayed Price · Currency is MUR 53.25
-0.50 (-0.93%)
At close: Nov 6, 2026
Medine Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 7,533 | 7,474 | 3,433 | 5,446 | 3,227 | 1,471 |
Other Revenue | 44.93 | 44.93 | 76.06 | 59.51 | 33.12 | 60.53 |
| 7,578 | 7,518 | 3,509 | 5,505 | 3,260 | 1,531 | |
Revenue Growth | 117.11% | 114.23% | -36.25% | 68.85% | 112.94% | 28.18% |
Cost of Revenue | 5,665 | 5,647 | 2,851 | 4,082 | 2,315 | 1,156 |
Gross Profit | 1,914 | 1,872 | 658.65 | 1,424 | 945.13 | 375.14 |
Other Operating Expenses | -18.77 | - | - | - | - | - |
Operating Expenses | 215.44 | 229.76 | 204.71 | 178.39 | 146.01 | 167.03 |
Operating Income | 1,698 | 1,642 | 453.94 | 1,245 | 799.12 | 208.11 |
Interest Expense | -272.01 | -245.43 | -271.82 | -279.58 | -291.21 | -295.25 |
Interest & Investment Income | 13.79 | 13.79 | 11.06 | 7.81 | 10.53 | 7.51 |
Earnings From Equity Investments | 251.1 | 244.58 | 49.41 | 34.57 | 22.94 | 18.05 |
Currency Exchange Gain (Loss) | 2.38 | 2.38 | -5.17 | 9.12 | 9.34 | 0.66 |
EBT Excluding Unusual Items | 1,694 | 1,657 | 237.42 | 1,017 | 550.71 | -60.92 |
Gain (Loss) on Sale of Assets | 90.86 | 160.76 | 175.74 | 75.45 | 330.09 | 1,083 |
Asset Writedown | 263.73 | 263.73 | -297.92 | 87.7 | 197.09 | 2.85 |
Pretax Income | 2,048 | 2,082 | 115.24 | 1,180 | 1,078 | 1,025 |
Income Tax Expense | 155.22 | 207.31 | -31.42 | -33.22 | -112.48 | 16.53 |
Earnings From Continuing Operations | 1,893 | 1,874 | 146.66 | 1,214 | 1,190 | 1,009 |
Earnings From Discontinued Operations | -0.72 | -0.58 | -7.73 | 1.84 | -1.95 | 34.25 |
Net Income to Company | 1,892 | 1,874 | 138.94 | 1,216 | 1,188 | 1,043 |
Minority Interest in Earnings | 2.01 | 2.26 | -0.27 | 1.48 | 2.08 | -1.36 |
Net Income | 1,894 | 1,876 | 138.66 | 1,217 | 1,191 | 1,042 |
Net Income to Common | 1,894 | 1,876 | 138.66 | 1,217 | 1,191 | 1,042 |
Net Income Growth | 1047.26% | 1252.99% | -88.61% | 2.23% | 14.28% | 470.17% |
Shares Outstanding (Basic) | 105 | 105 | 105 | 105 | 105 | 105 |
Shares Outstanding (Diluted) | 105 | 105 | 105 | 105 | 105 | 105 |
Shares Change | -0.08% | - | - | - | - | - |
EPS (Basic) | 18.06 | 17.87 | 1.32 | 11.59 | 11.34 | 9.92 |
EPS (Diluted) | 18.06 | 17.87 | 1.32 | 11.59 | 11.34 | 9.92 |
EPS Growth | 1048.18% | 1252.99% | -88.61% | 2.23% | 14.28% | 470.17% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 2,794 | 2,458 | 1,888 | 3,355 | 2,295 | 710.3 |
Free Cash Flow Per Share | 26.63 | 23.41 | 17.98 | 31.95 | 21.86 | 6.76 |
Dividend Per Share | - | 2.800 | 2.750 | 2.750 | 2.500 | 1.150 |
Dividend Growth | - | 1.82% | 0% | 10.00% | 117.39% | - |
Gross Margin | 25.25% | 24.89% | 18.77% | 25.86% | 28.99% | 24.50% |
Operating Margin | 22.41% | 21.84% | 12.93% | 22.62% | 24.51% | 13.59% |
Profit Margin | 25.00% | 24.95% | 3.95% | 22.11% | 36.51% | 68.03% |
Free Cash Flow Margin | 36.87% | 32.69% | 53.80% | 60.94% | 70.40% | 46.39% |
EBITDA | 1,934 | 1,872 | 640.9 | 1,404 | 942.19 | 370.82 |
EBITDA Margin | 25.52% | 24.90% | 18.26% | 25.51% | 28.90% | 24.22% |
D&A For EBITDA | 235.42 | 230.53 | 186.96 | 158.91 | 143.07 | 162.71 |
EBIT | 1,698 | 1,642 | 453.94 | 1,245 | 799.12 | 208.11 |
EBIT Margin | 22.41% | 21.84% | 12.93% | 22.62% | 24.51% | 13.59% |
Effective Tax Rate | 7.58% | 9.96% | - | - | - | 1.61% |
Revenue as Reported | 7,532 | 7,532 | 3,521 | 5,513 | 3,271 | 1,539 |