BOC Kenya Plc (NASE:BOC)
85.25
-6.75 (-7.34%)
At close: Jun 27, 2025
BOC Kenya Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
1,204 | 1,539 | 1,287 | 1,382 | 1,098 | Upgrade
| |
Revenue Growth (YoY) | -21.77% | 19.58% | -6.84% | 25.83% | 12.53% | Upgrade
|
Cost of Revenue | 604.27 | 782.95 | 763.1 | 821.88 | 616.94 | Upgrade
|
Gross Profit | 599.93 | 756.4 | 524.15 | 559.89 | 481.16 | Upgrade
|
Selling, General & Admin | 342.72 | 459.09 | 335.49 | 434.69 | 369.26 | Upgrade
|
Other Operating Expenses | - | - | - | - | -0.01 | Upgrade
|
Operating Expenses | 377.45 | 486.68 | 347.65 | 430.83 | 369.26 | Upgrade
|
Operating Income | 222.48 | 269.72 | 176.51 | 129.06 | 111.9 | Upgrade
|
Interest Expense | -0.99 | -1 | -1.06 | -1.01 | -1.19 | Upgrade
|
Interest & Investment Income | 73.97 | 27.52 | 36.9 | 41.86 | 37.07 | Upgrade
|
EBT Excluding Unusual Items | 295.45 | 296.24 | 212.35 | 169.91 | 147.79 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 12.84 | 1.08 | -0.92 | 8.49 | Upgrade
|
Pretax Income | 295.45 | 309.08 | 213.43 | 168.99 | 156.27 | Upgrade
|
Income Tax Expense | 83.81 | 111.02 | 65.43 | 60.64 | 54.62 | Upgrade
|
Net Income | 211.65 | 198.06 | 147.99 | 108.35 | 101.66 | Upgrade
|
Net Income to Common | 211.65 | 198.06 | 147.99 | 108.35 | 101.66 | Upgrade
|
Net Income Growth | 6.86% | 33.83% | 36.59% | 6.58% | 81.85% | Upgrade
|
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | Upgrade
|
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | Upgrade
|
EPS (Basic) | 10.84 | 10.14 | 7.58 | 5.55 | 5.21 | Upgrade
|
EPS (Diluted) | 10.84 | 10.14 | 7.58 | 5.55 | 5.21 | Upgrade
|
EPS Growth | 6.86% | 33.83% | 36.59% | 6.58% | 81.85% | Upgrade
|
Free Cash Flow | 146.96 | 407.74 | -254.95 | 89.39 | 5.41 | Upgrade
|
Free Cash Flow Per Share | 7.53 | 20.88 | -13.06 | 4.58 | 0.28 | Upgrade
|
Dividend Per Share | 8.650 | 6.050 | 6.050 | 4.400 | 4.150 | Upgrade
|
Dividend Growth | 42.98% | - | 37.50% | 6.02% | 76.60% | Upgrade
|
Gross Margin | 49.82% | 49.14% | 40.72% | 40.52% | 43.82% | Upgrade
|
Operating Margin | 18.48% | 17.52% | 13.71% | 9.34% | 10.19% | Upgrade
|
Profit Margin | 17.58% | 12.87% | 11.50% | 7.84% | 9.26% | Upgrade
|
Free Cash Flow Margin | 12.20% | 26.49% | -19.80% | 6.47% | 0.49% | Upgrade
|
EBITDA | 292.78 | 354.91 | 269.06 | 224.98 | 206.9 | Upgrade
|
EBITDA Margin | 24.31% | 23.06% | 20.90% | 16.28% | 18.84% | Upgrade
|
D&A For EBITDA | 70.3 | 85.2 | 92.55 | 95.91 | 94.99 | Upgrade
|
EBIT | 222.48 | 269.72 | 176.51 | 129.06 | 111.9 | Upgrade
|
EBIT Margin | 18.48% | 17.52% | 13.71% | 9.34% | 10.19% | Upgrade
|
Effective Tax Rate | 28.37% | 35.92% | 30.66% | 35.89% | 34.95% | Upgrade
|
Updated Sep 5, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.