The Co-operative Bank of Kenya Limited (NASE:COOP)
Kenya flag Kenya · Delayed Price · Currency is KES
13.95
-0.15 (-1.06%)
At close: May 6, 2025

NASE:COOP Balance Sheet

Millions KES. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
10,69256,19530,44739,21648,563
Upgrade
Investment Securities
274,697178,211168,050171,320143,896
Upgrade
Trading Asset Securities
--206.73199.7775.55
Upgrade
Total Investments
274,697178,211168,257171,520143,971
Upgrade
Gross Loans
373,733429,721389,821349,567328,238
Upgrade
Allowance for Loan Losses
--42,798-37,997-33,574-30,833
Upgrade
Other Adjustments to Gross Loans
--6,348-6,217-2,898-5,385
Upgrade
Net Loans
373,733380,575345,607313,094292,019
Upgrade
Property, Plant & Equipment
12,26611,1279,42610,34612,302
Upgrade
Goodwill
-3,2943,2943,2943,294
Upgrade
Other Intangible Assets
5,5102,6712,6152,5342,825
Upgrade
Accrued Interest Receivable
-4,9635,4125,2233,899
Upgrade
Other Receivables
-9,99118,27412,1689,392
Upgrade
Restricted Cash
24,09219,12917,78816,98316,468
Upgrade
Long-Term Deferred Tax Assets
6,8316,3396,0455,4124,310
Upgrade
Other Long-Term Assets
35,37032.0832.6933.333.91
Upgrade
Total Assets
743,190672,527607,198579,824537,076
Upgrade
Accrued Expenses
-284.38276.7173.87116.83
Upgrade
Interest Bearing Deposits
508,913456,099424,890408,518378,852
Upgrade
Total Deposits
508,913456,099424,890408,518378,852
Upgrade
Short-Term Borrowings
-1,396---
Upgrade
Current Portion of Long-Term Debt
-4,3584,658139.061,274
Upgrade
Current Portion of Leases
-1,438979.771,3351,417
Upgrade
Current Income Taxes Payable
230.13--903.76-
Upgrade
Other Current Liabilities
-28,16321,53120,55314,512
Upgrade
Long-Term Debt
55,40662,97643,44442,77644,752
Upgrade
Long-Term Leases
-3,3082,2112,9513,029
Upgrade
Long-Term Unearned Revenue
-369.51387.99406.47424.94
Upgrade
Long-Term Deferred Tax Liabilities
---51.67131.07
Upgrade
Other Long-Term Liabilities
33,038825.551,2591,676943.65
Upgrade
Total Liabilities
597,587559,218499,639479,484445,453
Upgrade
Common Stock
5,8675,8675,8675,8675,867
Upgrade
Additional Paid-In Capital
1,9121,9121,9121,9121,912
Upgrade
Retained Earnings
137,437120,742106,55490,71680,464
Upgrade
Comprehensive Income & Other
163.51-15,332-7,0431,3202,058
Upgrade
Total Common Equity
145,380113,189107,29099,81690,301
Upgrade
Minority Interest
222.66120.5268.93523.491,322
Upgrade
Shareholders' Equity
145,603113,310107,559100,33991,623
Upgrade
Total Liabilities & Equity
743,190672,527607,198579,824537,076
Upgrade
Total Debt
55,40673,47651,29347,20150,472
Upgrade
Net Cash (Debt)
7,448-17,046-20,406-7,540-1,476
Upgrade
Net Cash Per Share
1.27-2.91-3.48-1.29-0.25
Upgrade
Filing Date Shares Outstanding
5,8675,8675,8675,8675,867
Upgrade
Total Common Shares Outstanding
5,8675,8675,8675,8675,867
Upgrade
Book Value Per Share
24.7819.2918.2917.0115.39
Upgrade
Tangible Book Value
139,870107,224101,38193,98884,182
Upgrade
Tangible Book Value Per Share
23.8418.2817.2816.0214.35
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.