The Co-operative Bank of Kenya Limited (NASE:COOP)
13.95
-0.15 (-1.06%)
At close: May 6, 2025
NASE:COOP Balance Sheet
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 10,692 | 56,195 | 30,447 | 39,216 | 48,563 | Upgrade
|
Investment Securities | 274,697 | 178,211 | 168,050 | 171,320 | 143,896 | Upgrade
|
Trading Asset Securities | - | - | 206.73 | 199.77 | 75.55 | Upgrade
|
Total Investments | 274,697 | 178,211 | 168,257 | 171,520 | 143,971 | Upgrade
|
Gross Loans | 373,733 | 429,721 | 389,821 | 349,567 | 328,238 | Upgrade
|
Allowance for Loan Losses | - | -42,798 | -37,997 | -33,574 | -30,833 | Upgrade
|
Other Adjustments to Gross Loans | - | -6,348 | -6,217 | -2,898 | -5,385 | Upgrade
|
Net Loans | 373,733 | 380,575 | 345,607 | 313,094 | 292,019 | Upgrade
|
Property, Plant & Equipment | 12,266 | 11,127 | 9,426 | 10,346 | 12,302 | Upgrade
|
Goodwill | - | 3,294 | 3,294 | 3,294 | 3,294 | Upgrade
|
Other Intangible Assets | 5,510 | 2,671 | 2,615 | 2,534 | 2,825 | Upgrade
|
Accrued Interest Receivable | - | 4,963 | 5,412 | 5,223 | 3,899 | Upgrade
|
Other Receivables | - | 9,991 | 18,274 | 12,168 | 9,392 | Upgrade
|
Restricted Cash | 24,092 | 19,129 | 17,788 | 16,983 | 16,468 | Upgrade
|
Long-Term Deferred Tax Assets | 6,831 | 6,339 | 6,045 | 5,412 | 4,310 | Upgrade
|
Other Long-Term Assets | 35,370 | 32.08 | 32.69 | 33.3 | 33.91 | Upgrade
|
Total Assets | 743,190 | 672,527 | 607,198 | 579,824 | 537,076 | Upgrade
|
Accrued Expenses | - | 284.38 | 276.7 | 173.87 | 116.83 | Upgrade
|
Interest Bearing Deposits | 508,913 | 456,099 | 424,890 | 408,518 | 378,852 | Upgrade
|
Total Deposits | 508,913 | 456,099 | 424,890 | 408,518 | 378,852 | Upgrade
|
Short-Term Borrowings | - | 1,396 | - | - | - | Upgrade
|
Current Portion of Long-Term Debt | - | 4,358 | 4,658 | 139.06 | 1,274 | Upgrade
|
Current Portion of Leases | - | 1,438 | 979.77 | 1,335 | 1,417 | Upgrade
|
Current Income Taxes Payable | 230.13 | - | - | 903.76 | - | Upgrade
|
Other Current Liabilities | - | 28,163 | 21,531 | 20,553 | 14,512 | Upgrade
|
Long-Term Debt | 55,406 | 62,976 | 43,444 | 42,776 | 44,752 | Upgrade
|
Long-Term Leases | - | 3,308 | 2,211 | 2,951 | 3,029 | Upgrade
|
Long-Term Unearned Revenue | - | 369.51 | 387.99 | 406.47 | 424.94 | Upgrade
|
Long-Term Deferred Tax Liabilities | - | - | - | 51.67 | 131.07 | Upgrade
|
Other Long-Term Liabilities | 33,038 | 825.55 | 1,259 | 1,676 | 943.65 | Upgrade
|
Total Liabilities | 597,587 | 559,218 | 499,639 | 479,484 | 445,453 | Upgrade
|
Common Stock | 5,867 | 5,867 | 5,867 | 5,867 | 5,867 | Upgrade
|
Additional Paid-In Capital | 1,912 | 1,912 | 1,912 | 1,912 | 1,912 | Upgrade
|
Retained Earnings | 137,437 | 120,742 | 106,554 | 90,716 | 80,464 | Upgrade
|
Comprehensive Income & Other | 163.51 | -15,332 | -7,043 | 1,320 | 2,058 | Upgrade
|
Total Common Equity | 145,380 | 113,189 | 107,290 | 99,816 | 90,301 | Upgrade
|
Minority Interest | 222.66 | 120.5 | 268.93 | 523.49 | 1,322 | Upgrade
|
Shareholders' Equity | 145,603 | 113,310 | 107,559 | 100,339 | 91,623 | Upgrade
|
Total Liabilities & Equity | 743,190 | 672,527 | 607,198 | 579,824 | 537,076 | Upgrade
|
Total Debt | 55,406 | 73,476 | 51,293 | 47,201 | 50,472 | Upgrade
|
Net Cash (Debt) | 7,448 | -17,046 | -20,406 | -7,540 | -1,476 | Upgrade
|
Net Cash Per Share | 1.27 | -2.91 | -3.48 | -1.29 | -0.25 | Upgrade
|
Filing Date Shares Outstanding | 5,867 | 5,867 | 5,867 | 5,867 | 5,867 | Upgrade
|
Total Common Shares Outstanding | 5,867 | 5,867 | 5,867 | 5,867 | 5,867 | Upgrade
|
Book Value Per Share | 24.78 | 19.29 | 18.29 | 17.01 | 15.39 | Upgrade
|
Tangible Book Value | 139,870 | 107,224 | 101,381 | 93,988 | 84,182 | Upgrade
|
Tangible Book Value Per Share | 23.84 | 18.28 | 17.28 | 16.02 | 14.35 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.