NASE:COOP Ratios and Metrics

Market cap in millions KES. Fiscal year is January - December.

Millions KES. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	185,403	140,519	96,515	66,886	72,166	75,980
Market Cap Growth	97.50%	45.59%	44.30%	-7.32%	-5.02%	3.60%
Last Close Price	31.60	22.80	13.59	8.41	7.98	7.71
PE Ratio	6.27	4.72	3.80	2.91	3.31	4.54
PS Ratio	2.25	1.71	1.33	1.01	1.16	1.46
PB Ratio	1.12	0.85	0.66	0.59	0.67	0.76
P/FCF Ratio	-	-	7.16	8.11	-	-
P/OCF Ratio	-	-	5.85	6.80	-	-
Debt / Equity Ratio	0.37	0.37	0.42	0.65	0.48	0.47
Debt / FCF Ratio	-	-	4.47	8.91	-	-
Net Debt / Equity Ratio	-0.06	-0.06	-0.12	0.14	0.19	0.08
Net Debt / FCF Ratio	-	-	-1.25	1.99	-1.42	-0.32
Return on Equity (ROE)	19.12%	19.12%	19.69%	21.00%	21.20%	17.24%
Return on Assets (ROA)	3.79%	3.79%	3.60%	3.62%	3.71%	2.96%
Earnings Yield	16.05%	21.18%	26.35%	34.42%	30.25%	22.02%
FCF Yield	-	-	13.97%	12.33%	-19.96%	-30.50%
Dividend Yield	9.49%	10.96%	11.04%	17.84%	18.79%	12.97%
Payout Ratio	-	-	34.60%	38.22%	26.88%	35.07%
Buyback Yield / Dilution	-0.62%	-0.62%	-	-	-	-
Total Shareholder Return	8.93%	10.34%	11.04%	17.84%	18.79%	12.97%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.