The Co-operative Bank of Kenya Limited (NASE:COOP)
Kenya flag Kenya · Delayed Price · Currency is KES
36.65
-0.05 (-0.14%)
At close: Oct 28, 2026

NASE:COOP Financials Overview

Millions KES. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
88,47882,23772,63666,25062,06851,963
Revenue Growth
17.39%13.22%9.64%6.74%19.45%15.90%
Net Income
33,50829,56325,43323,02421,83016,729
Earnings Per Share
5.715.044.333.923.722.85
EPS Growth
25.98%16.37%10.46%5.38%30.53%44.22%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Wholesale Banking
-3,8432,6914,9136,4944,055
Retail Banking
53,17242,39841,00539,20933,261
Group Functions
42,55735,68725,76525,55222,835
Total
91,88580,77671,68371,25560,152

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
61,64897,79477,23657,08030,88739,661
Total Debt
58,15966,75260,31073,47651,29347,201
Net Cash (Debt)
3,48931,04316,926-16,396-20,406-7,540
Net Cash Growth
-12.69%83.40%----
Net Cash Per Share
0.595.292.88-2.79-3.48-1.29

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-48,312-32,71418,7839,837-12,958-22,547
Capital Expenditures
-2,514-2,514-3,008-1,588-1,443-622.66
Free Cash Flow
-50,826-35,22815,7768,249-14,401-23,170
Free Cash Flow Growth
--91.26%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
37.87%35.95%35.01%34.75%35.17%32.19%
FCF Margin
-57.44%-42.84%21.72%12.45%-23.20%-44.59%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.0002.5001.5001.5001.5001.000
Dividend Per Share Growth
66.67%66.67%0%0%50.00%0%
Dividend Yield
8.19%10.44%9.12%13.16%12.20%7.72%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.424.753.802.913.314.54
Forward PE
6.204.473.322.603.434.75
P/FCF Ratio
--6.128.11--
PS Ratio
2.431.711.331.011.161.46