NASE:COOP Ratios and Metrics

Market cap in millions KES. Fiscal year is January - December.

Millions KES. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	170,442	96,515	66,886	72,166	75,980	73,340
Market Cap Growth	76.06%	44.30%	-7.32%	-5.02%	3.60%	-23.55%
Last Close Price	29.05	14.27	8.83	8.39	8.10	7.22
PE Ratio	6.16	3.80	2.91	3.31	4.54	6.33
PS Ratio	2.16	1.33	1.01	1.16	1.46	1.64
PB Ratio	1.04	0.66	0.59	0.67	0.76	0.80
P/FCF Ratio	-	7.16	8.11	-	-	-
P/OCF Ratio	-	5.85	6.80	-	-	-
Debt / Equity Ratio	0.40	0.42	0.65	0.48	0.47	0.55
Debt / FCF Ratio	-	4.47	8.91	-	-	-
Net Debt / Equity Ratio	-0.05	-0.12	0.14	0.19	0.08	0.02
Net Debt / FCF Ratio	-	-1.25	1.99	-1.42	-0.32	-0.05
Return on Equity (ROE)	18.84%	19.69%	21.00%	21.20%	17.24%	12.57%
Return on Assets (ROA)	3.55%	3.60%	3.62%	3.71%	2.96%	2.17%
Earnings Yield	16.30%	26.35%	34.42%	30.25%	22.02%	15.81%
FCF Yield	-	13.97%	12.33%	-19.96%	-30.50%	-38.07%
Dividend Yield	6.88%	10.51%	16.98%	17.89%	12.35%	13.84%
Payout Ratio	-	34.60%	38.22%	26.88%	35.07%	50.60%
Buyback Yield / Dilution	-0.30%	-	-	-	-	-
Total Shareholder Return	6.59%	10.51%	16.98%	17.89%	12.35%	13.84%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.