COOP Ratios and Metrics

Market cap in millions KES. Fiscal year is January - December.

Millions KES. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Nov '24 Nov 20, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	82,141	66,886	72,166	75,980	73,340	95,928	Upgrade
Market Cap Growth	13.14%	-7.32%	-5.02%	3.60%	-23.55%	14.34%	Upgrade
Last Close Price	14.00	10.18	9.67	9.33	8.33	10.07	Upgrade
PE Ratio	3.45	2.91	3.31	4.54	6.33	6.60	Upgrade
PS Ratio	1.16	1.01	1.16	1.46	1.64	2.10	Upgrade
PB Ratio	0.62	0.59	0.67	0.76	0.80	1.19	Upgrade
P/FCF Ratio	-	7.75	-	-	-	-	Upgrade
P/OCF Ratio	-	6.55	-	-	-	-	Upgrade
Debt / Equity Ratio	0.44	0.65	0.48	0.47	0.55	0.39	Upgrade
Debt / FCF Ratio	-	8.52	-	-	-	-	Upgrade
Return on Equity (ROE)	20.09%	21.00%	21.20%	17.24%	12.57%	18.93%	Upgrade
Return on Assets (ROA)	3.40%	3.62%	3.71%	2.96%	2.18%	3.29%	Upgrade
Earnings Yield	28.99%	34.42%	30.25%	22.02%	15.81%	15.15%	Upgrade
FCF Yield	12.90%	-19.96%	-30.49%	-38.07%	-7.47%	Upgrade
Dividend Yield	10.68%	14.73%	15.51%	10.71%	12.01%	9.93%	Upgrade
Payout Ratio	0.00%	38.22%	26.88%	35.07%	50.60%	40.38%	Upgrade
Buyback Yield / Dilution	-0.46%	-	-	-	-	-	Upgrade
Total Shareholder Return	10.22%	14.73%	15.51%	10.71%	12.01%	9.93%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.