Crown Paints Kenya PLC (NASE:CRWN)
Kenya · Delayed Price · Currency is KES 62.25
+0.25 (0.40%)
At close: Aug 27, 2026
Crown Paints Kenya Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,963 | 15,994 | 13,450 | 12,493 | 11,389 | 10,733 | |
Revenue Growth | 15.69% | 18.91% | 7.67% | 9.69% | 6.11% | 16.77% |
Cost of Revenue | 9,206 | 9,206 | 8,152 | 7,921 | 7,141 | 6,368 |
Gross Profit | 7,756 | 6,787 | 5,299 | 4,572 | 4,247 | 4,365 |
Selling, General & Admin | 5,533 | 5,533 | 4,990 | 4,428 | 3,577 | 3,401 |
Operating Expenses | 6,308 | 5,479 | 4,703 | 4,712 | 3,368 | 3,411 |
Operating Income | 1,448 | 1,308 | 596.13 | -139.28 | 879.55 | 954.35 |
Interest Expense | -211.07 | -211.07 | -301.23 | -256.57 | -216.11 | -183.29 |
Interest & Investment Income | 0.85 | 0.85 | 3.61 | 6.71 | 7.76 | 8.43 |
Currency Exchange Gain (Loss) | 153.99 | 153.99 | 350.57 | 101.22 | 67.95 | 88.38 |
Other Non Operating Income (Expenses) | 146.7 | 146.7 | 136.28 | 298 | 323.63 | 200.54 |
EBT Excluding Unusual Items | 1,538 | 1,398 | 785.35 | 10.07 | 1,063 | 1,068 |
Gain (Loss) on Sale of Assets | 0.55 | 0.55 | 1.64 | - | 0.09 | 0.21 |
Asset Writedown | - | - | - | - | - | 55.77 |
Legal Settlements | - | - | - | - | 9.81 | - |
Other Unusual Items | - | - | 0.14 | 4.14 | 0.21 | - |
Pretax Income | 1,539 | 1,399 | 787.13 | 14.21 | 1,073 | 1,124 |
Income Tax Expense | 541.83 | 450.83 | 243.45 | 43.34 | 248.86 | 393.17 |
Net Income | 997.12 | 948.12 | 543.69 | -29.13 | 824.02 | 731.23 |
Net Income to Common | 997.12 | 948.12 | 543.69 | -29.13 | 824.02 | 731.23 |
Net Income Growth | 10.10% | 74.39% | - | - | 12.69% | 21.97% |
Shares Outstanding (Basic) | 142 | 142 | 142 | 142 | 142 | 107 |
Shares Outstanding (Diluted) | 142 | 142 | 142 | 142 | 142 | 107 |
Shares Change | - | - | - | - | 33.33% | 50.00% |
EPS (Basic) | 7.00 | 6.66 | 3.82 | -0.20 | 5.79 | 6.85 |
EPS (Diluted) | 7.00 | 6.66 | 3.82 | -0.20 | 5.79 | 6.85 |
EPS Growth | 10.10% | 74.39% | - | - | -15.48% | -18.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 785.42 | 1,257 | 217.3 | 1,305 | -644.13 | 173.87 |
Free Cash Flow Per Share | 5.52 | 8.83 | 1.53 | 9.17 | -4.53 | 1.63 |
Dividend Per Share | - | 3.000 | 3.000 | - | 4.000 | 4.000 |
Dividend Growth | - | 0% | - | - | 0% | - |
Gross Margin | 45.73% | 42.44% | 39.39% | 36.60% | 37.29% | 40.67% |
Operating Margin | 8.54% | 8.18% | 4.43% | -1.11% | 7.72% | 8.89% |
Profit Margin | 5.88% | 5.93% | 4.04% | -0.23% | 7.23% | 6.81% |
Free Cash Flow Margin | 4.63% | 7.86% | 1.62% | 10.45% | -5.66% | 1.62% |
EBITDA | 1,763 | 1,621 | 904.69 | 128.99 | 1,111 | 1,154 |
EBITDA Margin | 10.39% | 10.13% | 6.73% | 1.03% | 9.76% | 10.75% |
D&A For EBITDA | 315.13 | 312.94 | 308.56 | 268.28 | 231.72 | 199.44 |
EBIT | 1,448 | 1,308 | 596.13 | -139.28 | 879.55 | 954.35 |
EBIT Margin | 8.54% | 8.18% | 4.43% | -1.11% | 7.72% | 8.89% |
Effective Tax Rate | 35.21% | 32.23% | 30.93% | 304.95% | 23.20% | 34.97% |
Advertising Expenses | - | 1,142 | 902.68 | 824.98 | 646.52 | 758.75 |