East African Breweries PLC (NASE:EABL)
Kenya flag Kenya · Delayed Price · Currency is KES
285.00
-5.00 (-1.72%)
At close: Aug 7, 2026

East African Breweries Financials Overview

Millions KES. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
136,333128,791124,131109,649109,40985,962
Revenue Growth
5.86%3.75%13.21%0.22%27.28%14.74%
Gross Profit
58,23854,07753,64847,40052,85637,414
Operating Income
29,31425,18728,86526,11830,44516,705
Net Income
12,5219,4668,1469,85711,8574,354
Earnings Per Share
-11.9710.3012.4714.995.51
EPS Growth
-16.21%-17.36%-16.87%172.32%6.55%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '24 Jun '23 Jun '22 Jun '21
Uganda
26,11125,94823,18619,86616,084
Kenya
85,92782,44174,18378,86461,370
Tanzania
18,10017,36215,92315,79313,096
Eliminations
-1,347-1,620-3,643-5,114-4,589
Total
128,791124,131109,649109,40985,962

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
17,80612,74511,71610,2539,9425,612
Total Debt
40,13442,29050,56861,88345,10747,808
Net Cash (Debt)
-22,328-29,545-38,851-51,631-35,165-42,196
Net Cash Growth
------
Net Cash Per Share
--37.36-49.13-65.29-44.47-53.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
25,20123,76722,09811,05425,90614,612
Capital Expenditures
-6,695-6,441-7,236-12,926-13,007-7,745
Free Cash Flow
18,50617,32614,863-1,87112,8986,867
Free Cash Flow Growth
6.81%16.57%--87.83%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
42.72%41.99%43.22%43.23%48.31%43.52%
Operating Margin
21.50%19.56%23.25%23.82%27.83%19.43%
Pretax Margin
17.33%14.99%13.51%17.06%21.95%12.63%
Profit Margin
9.18%7.35%6.56%8.99%10.84%5.07%
FCF Margin
13.57%13.45%11.97%-1.71%11.79%7.99%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
9.5008.0007.0005.50011.000
Dividend Per Share Growth
58.75%14.29%27.27%-50.00%-
Dividend Yield
3.33%4.52%5.24%3.99%9.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
15.0115.3314.1812.389.1232.71
Forward PE
12.179.9510.667.749.9514.85
P/FCF Ratio
10.428.387.77-8.3820.74
PS Ratio
1.541.130.931.110.991.66