East African Breweries PLC (NASE:EABL)
279.25
-0.75 (-0.27%)
At close: Aug 28, 2026
East African Breweries Balance Sheet
Financials in millions KES. Fiscal year is July - June.
Millions KES. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 17,988 | 12,745 | 11,716 | 10,253 | 9,942 |
Cash & Short-Term Investments | 17,988 | 12,745 | 11,716 | 10,253 | 9,942 |
Cash Growth | 41.13% | 8.78% | 14.28% | 3.13% | 77.15% |
Accounts Receivable | 16,342 | 12,448 | 10,205 | 9,009 | 8,003 |
Other Receivables | - | 6,346 | 6,105 | 6,939 | 2,001 |
Receivables | 16,342 | 18,794 | 16,309 | 15,948 | 10,004 |
Inventory | 16,322 | 15,871 | 12,630 | 15,608 | 13,272 |
Prepaid Expenses | - | 1,242 | 917.58 | 1,629 | 2,193 |
Other Current Assets | 4,113 | - | - | - | - |
Total Current Assets | 54,765 | 48,652 | 41,573 | 43,438 | 35,411 |
Property, Plant & Equipment | 73,662 | 78,260 | 78,308 | 84,063 | 69,918 |
Long-Term Investments | - | 10 | 10 | 10 | 10 |
Goodwill | - | 3,036 | 3,018 | 3,505 | 3,063 |
Other Intangible Assets | - | 1,012 | 1,108 | 1,299 | 1,242 |
Long-Term Deferred Tax Assets | - | 118.71 | 229.79 | 278.26 | 782.85 |
Other Long-Term Assets | 6,236 | - | - | - | - |
Total Assets | 134,663 | 131,089 | 124,247 | 132,593 | 110,427 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 38,703 | 20,729 | 17,916 | 15,941 | 12,018 |
Accrued Expenses | - | 5,366 | 2,873 | 2,765 | 6,528 |
Short-Term Debt | - | 1.18 | 901.42 | 1,210 | 1,875 |
Current Portion of Long-Term Debt | 6,483 | 4,498 | 5,636 | 8,880 | 6,634 |
Current Portion of Leases | - | 905.61 | 740.3 | 775.92 | 436.49 |
Other Current Liabilities | 791 | 12,292 | 8,073 | 12,319 | 14,348 |
Total Current Liabilities | 45,977 | 43,792 | 36,139 | 41,891 | 41,838 |
Long-Term Debt | 29,502 | 34,823 | 41,427 | 48,966 | 35,162 |
Long-Term Leases | - | 2,062 | 1,863 | 2,052 | 999.92 |
Long-Term Deferred Tax Liabilities | - | 8,124 | 8,085 | 7,941 | 6,013 |
Other Long-Term Liabilities | 8,568 | - | - | - | - |
Total Liabilities | 84,047 | 88,802 | 87,514 | 100,849 | 84,013 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 3,273 | 1,582 | 1,582 | 1,582 | 1,582 |
Additional Paid-In Capital | - | 1,691 | 1,691 | 1,691 | 1,691 |
Retained Earnings | 31,833 | 24,296 | 21,541 | 15,570 | 14,411 |
Treasury Stock | - | -574.23 | -613.64 | -836.8 | -723.77 |
Comprehensive Income & Other | -707 | 100.41 | -433.38 | 3,406 | -746.5 |
Total Common Equity | 34,399 | 27,095 | 23,767 | 21,412 | 16,214 |
Minority Interest | 16,217 | 15,192 | 12,966 | 10,332 | 10,200 |
Shareholders' Equity | 50,616 | 42,287 | 36,732 | 31,744 | 26,414 |
Total Liabilities & Equity | 134,663 | 131,089 | 124,247 | 132,593 | 110,427 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 35,985 | 42,290 | 50,568 | 61,883 | 45,107 |
Net Cash (Debt) | -17,997 | -29,545 | -38,851 | -51,631 | -35,165 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -18.75 | -37.36 | -49.13 | -65.29 | -44.47 |
Filing Date Shares Outstanding | 959.87 | 786.82 | 786.59 | 786.96 | 787.15 |
Total Common Shares Outstanding | 959.87 | 786.82 | 786.59 | 786.96 | 787.15 |
Working Capital | 8,788 | 4,860 | 5,434 | 1,547 | -6,428 |
Book Value Per Share | 35.84 | 34.44 | 30.21 | 27.21 | 20.60 |
Tangible Book Value | 34,399 | 23,047 | 19,641 | 16,608 | 11,909 |
Tangible Book Value Per Share | 35.84 | 29.29 | 24.97 | 21.10 | 15.13 |
Buildings | - | 10,519 | 10,086 | 10,433 | 8,170 |
Machinery | - | 83,151 | 79,871 | 76,918 | 63,264 |
Construction In Progress | - | 1,070 | 2,000 | 7,780 | 9,003 |