Equity Group Holdings Plc (NASE: EQTY)
Kenya
· Delayed Price · Currency is KES
47.00
-1.95 (-3.98%)
At close: Nov 20, 2024
Equity Group Holdings Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Interest Income on Loans | 173,033 | 164,214 | 128,528 | 102,065 | 80,386 | 65,320 | Upgrade
|
Interest Paid on Deposits | 58,735 | 51,191 | 33,635 | 25,534 | 18,616 | 14,740 | Upgrade
|
Net Interest Income | 121,004 | 113,023 | 94,893 | 76,531 | 61,770 | 50,580 | Upgrade
|
Net Interest Income Growth (YoY) | 12.40% | 19.11% | 23.99% | 23.90% | 22.12% | 22.11% | Upgrade
|
Gain (Loss) on Sale of Assets | 18 | 18 | 25 | - | 7 | 5 | Upgrade
|
Gain (Loss) on Sale of Investments | 1,035 | 1,035 | 1,524 | 2,951 | 3,056 | 1,074 | Upgrade
|
Other Non-Interest Income | 57,469 | 54,118 | 38,303 | 25,427 | 22,108 | 19,572 | Upgrade
|
Total Non-Interest Income | 57,739 | 54,388 | 39,467 | 28,250 | 21,932 | 19,651 | Upgrade
|
Non-Interest Income Growth (YoY) | 4.34% | 37.81% | 39.71% | 28.81% | 11.61% | -11.05% | Upgrade
|
Revenues Before Loan Losses | 178,743 | 167,411 | 134,360 | 104,781 | 83,702 | 70,231 | Upgrade
|
Provision for Loan Losses | 26,646 | 32,954 | 13,352 | 4,783 | 22,626 | 3,458 | Upgrade
|
Revenue | 152,097 | 134,457 | 121,008 | 99,998 | 61,076 | 66,773 | Upgrade
|
Revenue Growth (YoY) | 8.40% | 11.11% | 21.01% | 63.73% | -8.53% | 10.23% | Upgrade
|
Salaries and Employee Benefits | 32,893 | 32,011 | 24,777 | 19,108 | 15,542 | 12,952 | Upgrade
|
Occupancy Expenses | 7,596 | 7,321 | 7,371 | 7,228 | 6,601 | 6,021 | Upgrade
|
Selling, General & Administrative | 43,538 | 43,246 | 29,767 | 1,430 | 1,274 | 930 | Upgrade
|
Other Non-Interest Expense | 10,725 | - | -751 | 20,351 | 16,666 | 15,392 | Upgrade
|
Total Non-Interest Expense | 95,102 | 82,578 | 61,164 | 48,117 | 40,083 | 35,295 | Upgrade
|
EBT Excluding Unusual Items | 56,995 | 51,879 | 59,844 | 51,881 | 20,993 | 31,478 | Upgrade
|
Other Unusual Items | - | - | - | - | 1,177 | - | Upgrade
|
Pretax Income | 56,995 | 51,879 | 59,844 | 51,881 | 22,170 | 31,478 | Upgrade
|
Income Tax Expense | 8,520 | 8,142 | 13,741 | 11,809 | 2,070 | 8,917 | Upgrade
|
Earnings From Continuing Operations | 48,474 | 43,737 | 46,103 | 40,072 | 20,100 | 22,561 | Upgrade
|
Minority Interest in Earnings | -1,800 | -1,760 | -1,209 | -897 | -310 | -175 | Upgrade
|
Net Income | 46,675 | 41,977 | 44,894 | 39,175 | 19,790 | 22,386 | Upgrade
|
Net Income to Common | 46,675 | 41,977 | 44,894 | 39,175 | 19,790 | 22,386 | Upgrade
|
Net Income Growth | 1.18% | -6.50% | 14.60% | 97.95% | -11.60% | 13.69% | Upgrade
|
Basic Shares Outstanding | 3,775 | 3,774 | 3,774 | 3,774 | 3,774 | 3,774 | Upgrade
|
Diluted Shares Outstanding | 3,775 | 3,774 | 3,774 | 3,774 | 3,774 | 3,774 | Upgrade
|
Shares Change (YoY) | 0.06% | - | 0.01% | - | - | - | Upgrade
|
EPS (Basic) | 12.36 | 11.12 | 11.90 | 10.38 | 5.24 | 5.93 | Upgrade
|
EPS (Diluted) | 12.36 | 11.12 | 11.90 | 10.38 | 5.24 | 5.93 | Upgrade
|
EPS Growth | 1.11% | -6.50% | 14.59% | 97.95% | -11.60% | 13.69% | Upgrade
|
Dividend Per Share | - | 4.000 | 4.000 | 3.000 | - | 2.500 | Upgrade
|
Dividend Growth | - | 0% | 33.33% | - | - | 25.00% | Upgrade
|
Effective Tax Rate | 14.95% | 15.69% | 22.96% | 22.76% | 9.34% | 28.33% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.