Equity Group Holdings Ratios and Metrics

Market cap in millions KES. Fiscal year is January - December.

Millions KES. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	291,516	182,268	126,984	167,929	199,061	137,928
Market Cap Growth	61.11%	43.54%	-24.38%	-15.64%	44.32%	-31.68%
Last Close Price	77.25	44.06	28.06	33.24	36.76	25.47
PE Ratio	4.91	3.92	3.03	3.74	5.08	6.97
PS Ratio	1.65	1.13	0.94	1.39	1.99	2.26
PB Ratio	0.96	0.74	0.58	0.92	1.13	1.00
P/FCF Ratio	-	1.51	-	-	-	-
P/OCF Ratio	-	1.44	-	-	-	-
Debt / Equity Ratio	0.22	0.34	0.73	0.92	0.78	0.75
Debt / FCF Ratio	-	0.69	-	-	-	-
Net Debt / Equity Ratio	-0.68	-0.77	-0.21	0.07	-0.32	-0.89
Net Debt / FCF Ratio	-	-1.56	0.55	-0.13	0.60	2.66
Return on Equity (ROE)	23.39%	21.00%	21.85%	25.73%	25.46%	16.05%
Return on Assets (ROA)	3.52%	2.69%	2.68%	3.35%	3.45%	2.38%
Earnings Yield	20.37%	25.54%	33.06%	26.73%	19.68%	14.35%
FCF Yield	-	66.37%	-66.69%	-58.71%	-47.69%	-33.86%
Dividend Yield	5.50%	9.64%	14.26%	12.03%	8.16%	-
Payout Ratio	-	32.43%	35.96%	25.22%	-	-
Buyback Yield / Dilution	0.04%	-	-	-0.01%	-	-
Total Shareholder Return	5.54%	9.64%	14.26%	12.03%	8.16%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.