Equity Group Holdings Ratios and Metrics

Market cap in millions KES. Fiscal year is January - December.

Millions KES. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	233,024	182,268	126,984	167,929	199,061	137,928	Upgrade
Market Cap Growth	23.75%	43.54%	-24.38%	-15.64%	44.32%	-31.68%	Upgrade
Last Close Price	61.75	44.06	28.06	33.24	36.76	25.47	Upgrade
PE Ratio	3.92	3.92	3.03	3.74	5.08	6.97	Upgrade
PS Ratio	1.32	1.13	0.94	1.39	1.99	2.26	Upgrade
PB Ratio	0.77	0.74	0.58	0.92	1.13	1.00	Upgrade
P/FCF Ratio	-	1.51	-	-	-	-	Upgrade
P/OCF Ratio	-	1.44	-	-	-	-	Upgrade
Debt / Equity Ratio	0.22	0.34	0.73	0.92	0.78	0.75	Upgrade
Debt / FCF Ratio	-	0.69	-	-	-	-	Upgrade
Return on Equity (ROE)	23.39%	21.00%	21.85%	25.73%	25.46%	16.05%	Upgrade
Return on Assets (ROA)	3.52%	2.69%	2.68%	3.35%	3.45%	2.38%	Upgrade
Earnings Yield	25.48%	25.54%	33.06%	26.73%	19.68%	14.35%	Upgrade
FCF Yield	-	66.37%	-66.69%	-58.71%	-47.69%	-33.86%	Upgrade
Dividend Yield	6.85%	9.64%	14.26%	12.03%	8.16%	-	Upgrade
Payout Ratio	-	32.43%	35.96%	25.22%	-	-	Upgrade
Buyback Yield / Dilution	0.04%	-	-	-0.01%	-	-	Upgrade
Total Shareholder Return	6.81%	9.64%	14.26%	12.03%	8.16%	-	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.