HF Group Plc (NASE:HFCK)
7.06
+0.50 (7.62%)
At close: Jun 17, 2025
HF Group Cash Flow Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 524.69 | 388.16 | 265.57 | -667.75 | -1,707 | Upgrade
|
Depreciation & Amortization | 238.52 | 369.19 | 360.78 | 445.42 | 500.39 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -2.84 | - | -1.19 | -0.01 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | -55.96 | 463.79 | Upgrade
|
Total Asset Writedown | -20 | -36 | 1 | 100 | - | Upgrade
|
Change in Other Net Operating Assets | -8,357 | -2,846 | -2,247 | 2,922 | -1,190 | Upgrade
|
Other Operating Activities | -78.23 | -135.27 | -112.19 | -203.25 | -213.65 | Upgrade
|
Operating Cash Flow | -7,672 | -2,406 | -1,678 | 2,607 | -2,050 | Upgrade
|
Capital Expenditures | -166.9 | -85.18 | -19.92 | -9.73 | -32.41 | Upgrade
|
Sale of Property, Plant and Equipment | - | 3.58 | - | - | 0.06 | Upgrade
|
Investment in Securities | -168.56 | - | -75.1 | 19.81 | - | Upgrade
|
Income (Loss) Equity Investments | -23.24 | -31.95 | 6.27 | 15.74 | 96.13 | Upgrade
|
Purchase / Sale of Intangibles | -115.86 | -158.41 | -52.76 | -47.76 | -66.68 | Upgrade
|
Investing Cash Flow | -451.32 | -204.32 | -41.53 | -181.55 | -136.88 | Upgrade
|
Long-Term Debt Issued | - | - | 700 | 1,515 | - | Upgrade
|
Long-Term Debt Repaid | -1,132 | -670.12 | -798.01 | -987.42 | -2,306 | Upgrade
|
Net Debt Issued (Repaid) | -1,132 | -670.12 | -98.01 | 527.16 | -2,306 | Upgrade
|
Issuance of Common Stock | 7,504 | - | - | - | - | Upgrade
|
Common Dividends Paid | - | - | - | -6.12 | -6.66 | Upgrade
|
Net Increase (Decrease) in Deposit Accounts | 4,415 | 3,740 | 1,505 | -2,818 | 3,206 | Upgrade
|
Other Financing Activities | -1,718 | -30.42 | -24.31 | - | - | Upgrade
|
Financing Cash Flow | 9,070 | 3,039 | 1,382 | -2,297 | 893.73 | Upgrade
|
Foreign Exchange Rate Adjustments | - | - | - | -1.29 | 13.96 | Upgrade
|
Net Cash Flow | 946.1 | 428.43 | -337.08 | 127.36 | -1,279 | Upgrade
|
Free Cash Flow | -7,839 | -2,492 | -1,698 | 2,598 | -2,083 | Upgrade
|
Free Cash Flow Margin | -210.95% | -72.40% | -57.69% | 124.56% | -105.52% | Upgrade
|
Free Cash Flow Per Share | -13.46 | -6.48 | -4.42 | 6.75 | -5.42 | Upgrade
|
Cash Interest Paid | 23.61 | 30.42 | 24.31 | - | - | Upgrade
|
Cash Income Tax Paid | 37.45 | 31.68 | 47.98 | 7.67 | 197.16 | Upgrade
|
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.