I&M Group PLC (NASE: IMH)
Kenya
· Delayed Price · Currency is KES 32.85
+0.75 (2.34%)
At close: Dec 24, 2024
I&M Group Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 61,082 | 50,459 | 37,351 | 33,081 | 27,849 | 27,164 | Upgrade
|
| Interest Paid on Deposits | 29,432 | 21,828 | 14,407 | 12,205 | 12,249 | 11,654 | Upgrade
|
| Net Interest Income | 35,777 | 28,630 | 22,945 | 20,877 | 15,600 | 15,510 | Upgrade
|
| Net Interest Income Growth (YoY) | 38.07% | 24.78% | 9.90% | 33.83% | 0.58% | -0.54% | Upgrade
|
| Income From Trading Activities | 6,370 | 6,370 | 5,909 | 3,367 | 3,870 | 3,836 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.62 | 0.62 | -9.82 | -12.61 | -3.33 | 4.28 | Upgrade
|
| Other Non-Interest Income | 5,528 | 6,763 | 6,228 | 4,885 | 4,435 | 4,132 | Upgrade
|
| Total Non-Interest Income | 11,899 | 13,134 | 12,128 | 8,239 | 8,302 | 7,972 | Upgrade
|
| Non-Interest Income Growth (YoY) | -15.03% | 8.29% | 47.19% | -0.76% | 4.15% | 8.71% | Upgrade
|
| Revenues Before Loan Losses | 47,676 | 41,764 | 35,072 | 29,116 | 23,902 | 23,481 | Upgrade
|
| Provision for Loan Losses | 7,745 | 6,870 | 5,245 | 4,200 | 2,473 | 636.46 | Upgrade
|
| Revenue | 39,931 | 34,894 | 29,827 | 24,917 | 21,429 | 22,845 | Upgrade
|
| Revenue Growth (YoY) | 18.66% | 16.99% | 19.71% | 16.28% | -6.20% | 19.48% | Upgrade
|
| Salaries and Employee Benefits | 8,488 | 7,655 | 6,587 | 6,002 | 4,555 | 4,728 | Upgrade
|
| Occupancy Expenses | 3,874 | 3,691 | 3,187 | 2,591 | 1,955 | 1,589 | Upgrade
|
| Selling, General & Administrative | -85.36 | - | - | - | - | - | Upgrade
|
| Other Non-Interest Expense | 9,458 | 8,072 | 5,722 | 4,460 | 3,288 | 2,830 | Upgrade
|
| Total Non-Interest Expense | 20,510 | 18,214 | 14,835 | 12,504 | 10,477 | 8,242 | Upgrade
|
| EBT Excluding Unusual Items | 19,421 | 16,680 | 14,992 | 12,413 | 10,952 | 14,603 | Upgrade
|
| Pretax Income | 19,421 | 16,680 | 14,992 | 12,413 | 10,952 | 14,603 | Upgrade
|
| Income Tax Expense | 4,331 | 3,335 | 3,409 | 3,789 | 2,539 | 3,834 | Upgrade
|
| Earnings From Continuing Operations | 15,090 | 13,345 | 11,584 | 8,624 | 8,413 | 10,769 | Upgrade
|
| Minority Interest in Earnings | -1,072 | -730.04 | -390.21 | -493.19 | -338.7 | -459.58 | Upgrade
|
| Net Income | 14,018 | 12,615 | 11,193 | 8,131 | 8,074 | 10,309 | Upgrade
|
| Net Income to Common | 14,018 | 12,615 | 11,193 | 8,131 | 8,074 | 10,309 | Upgrade
|
| Net Income Growth | 15.37% | 12.70% | 37.67% | 0.70% | -21.68% | 29.66% | Upgrade
|
| Basic Shares Outstanding | 1,656 | 1,654 | 1,654 | 1,654 | 1,654 | 1,654 | Upgrade
|
| Diluted Shares Outstanding | 1,656 | 1,654 | 1,654 | 1,654 | 1,654 | 1,654 | Upgrade
|
| Shares Change (YoY) | 0.13% | - | - | - | -0.00% | - | Upgrade
|
| EPS (Basic) | 8.47 | 7.63 | 6.77 | 4.92 | 4.88 | 6.23 | Upgrade
|
| EPS (Diluted) | 8.47 | 7.63 | 6.77 | 4.92 | 4.88 | 6.23 | Upgrade
|
| EPS Growth | 15.21% | 12.70% | 37.67% | 0.70% | -21.68% | 29.66% | Upgrade
|
| Dividend Per Share | - | 2.550 | 2.250 | 1.500 | 1.125 | 1.275 | Upgrade
|
| Dividend Growth | - | 13.33% | 50.00% | 33.33% | -11.76% | 30.77% | Upgrade
|
| Effective Tax Rate | 22.30% | 19.99% | 22.74% | 30.52% | 23.19% | 26.26% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.