I&M Group PLC (NASE:IMH)
Kenya flag Kenya · Delayed Price · Currency is KES
80.25
+1.00 (1.26%)
At close: Sep 18, 2026

I&M Group Financials Overview

Millions KES. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
55,51350,74241,73934,89429,82724,917
Revenue Growth
19.45%21.57%19.61%16.99%19.71%16.28%
Net Income
20,35318,78114,72112,61511,1938,131
Earnings Per Share
11.8810.968.907.636.774.92
EPS Growth
12.25%23.08%16.69%12.70%37.67%0.70%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Kenya
34,93828,02424,77622,31019,537
Tanzania
4,7184,0002,351928.811,733
Rwanda
7,6126,5525,4764,3653,480
Uganda
3,4393,4532,5532,354399.69
Elimination
34.31-235.62-262.74-129.4-202.1
Total
50,74241,79434,89429,82924,947

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
54,64170,01661,63181,39744,09942,424
Total Debt
26,76914,50118,05420,85618,18721,242
Net Cash (Debt)
27,87255,51543,57760,54125,91221,182
Net Cash Growth
-25.77%27.40%-28.02%133.64%22.33%-4.22%
Net Cash Per Share
16.2732.3926.3536.6115.6712.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-64,204-55,31110,776-68,061-8,736-38,309
Capital Expenditures
-1,161-1,161-3,644-1,385-861.46-1,328
Free Cash Flow
-65,366-56,4727,132-69,446-9,597-39,637
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
36.66%37.01%35.27%36.15%37.53%32.63%
FCF Margin
-117.75%-111.29%17.09%-199.02%-32.17%-159.08%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.7503.7503.0002.5502.2501.500
Dividend Per Share Growth
25.00%25.00%17.65%13.33%50.00%33.33%
Dividend Yield
4.67%9.24%9.46%19.67%20.10%11.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.753.744.072.292.514.29
Forward PE
-3.163.163.163.163.16
P/FCF Ratio
--8.40---
PS Ratio
2.521.381.440.830.941.40