WPP Scangroup Plc (NASE:SCAN)
Kenya · Delayed Price · Currency is KES 2.010
+0.030 (1.52%)
At close: Sep 18, 2026
WPP Scangroup Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,769 | 2,043 | 2,442 | 3,198 | 7,318 | 7,596 | |
Revenue Growth | -22.57% | -16.32% | -23.63% | -56.30% | -3.67% | 19.79% |
Cost of Revenue | 591.46 | 591.46 | 450.65 | 986.16 | 5,122 | 5,244 |
Gross Profit | 1,177 | 1,452 | 1,991 | 2,211 | 2,196 | 2,352 |
Selling, General & Admin | 1,633 | 1,916 | 2,056 | 2,410 | 2,545 | 2,464 |
Other Operating Expenses | 133.5 | 133.5 | 211.68 | 150.47 | - | - |
Operating Expenses | 1,842 | 2,147 | 2,364 | 2,546 | 2,534 | 2,443 |
Operating Income | -664.52 | -694.78 | -373.01 | -334.31 | -337.84 | -91.17 |
Interest Expense | -30.05 | -30.05 | -54.81 | -22.77 | -18.36 | -18.83 |
Interest & Investment Income | 62.02 | 125.99 | 260.83 | 237.73 | 220.04 | 224.38 |
Earnings From Equity Investments | 13.08 | 13.08 | 9.44 | 23.39 | 18.97 | 5.34 |
Currency Exchange Gain (Loss) | 24.61 | 51.92 | -248.79 | 288.44 | 145.87 | 27.4 |
Other Non Operating Income (Expenses) | 67.19 | 60.09 | 89.11 | 28.73 | 54.32 | 11.03 |
EBT Excluding Unusual Items | -527.67 | -473.75 | -317.24 | 221.21 | 82.99 | 158.15 |
Merger & Restructuring Charges | - | - | -47.06 | - | - | - |
Impairment of Goodwill | - | - | - | -23.37 | - | - |
Gain (Loss) on Sale of Investments | -10.15 | -10.15 | -14.01 | -14.32 | -21.39 | -29.92 |
Gain (Loss) on Sale of Assets | -50.01 | -50.01 | 36.91 | 210.57 | 2.41 | 5.86 |
Asset Writedown | 72.28 | 72.28 | -62.95 | - | - | - |
Other Unusual Items | -177.72 | -177.72 | -22.34 | -16.14 | - | - |
Pretax Income | -693.27 | -639.35 | -426.68 | 377.96 | 64.01 | 134.08 |
Income Tax Expense | 66.1 | 74.33 | 80.06 | 247.82 | 209.55 | 172.02 |
Earnings From Continuing Operations | -759.37 | -713.67 | -506.74 | 130.14 | -145.55 | -37.94 |
Net Income to Company | -759.37 | -713.67 | -506.74 | 130.14 | -145.55 | -37.94 |
Minority Interest in Earnings | 18.66 | 17 | -0.89 | 3.16 | -2.4 | 18.57 |
Net Income | -740.71 | -696.67 | -507.63 | 133.3 | -147.95 | -19.37 |
Net Income to Common | -740.71 | -696.67 | -507.63 | 133.3 | -147.95 | -19.37 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 433 | 432 | 432 | 432 | 432 | 432 |
Shares Outstanding (Diluted) | 433 | 432 | 432 | 432 | 432 | 432 |
Shares Change | 0.12% | - | - | - | - | - |
EPS (Basic) | -1.71 | -1.61 | -1.17 | 0.31 | -0.34 | -0.04 |
EPS (Diluted) | -1.71 | -1.61 | -1.17 | 0.31 | -0.34 | -0.04 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -181.23 | -716.29 | -686.98 | -68.24 | -507.05 | 24.76 |
Free Cash Flow Per Share | -0.42 | -1.66 | -1.59 | -0.16 | -1.17 | 0.06 |
Gross Margin | 66.56% | 71.06% | 81.55% | 69.16% | 30.01% | 30.97% |
Operating Margin | -37.57% | -34.00% | -15.28% | -10.46% | -4.62% | -1.20% |
Profit Margin | -41.88% | -34.09% | -20.79% | 4.17% | -2.02% | -0.26% |
Free Cash Flow Margin | -10.25% | -35.05% | -28.13% | -2.13% | -6.93% | 0.33% |
EBITDA | -617.95 | -648.82 | -328.27 | -298.18 | -299.26 | -49.72 |
EBITDA Margin | -34.94% | -31.75% | -13.44% | -9.32% | -4.09% | -0.65% |
D&A For EBITDA | 46.57 | 45.96 | 44.74 | 36.13 | 38.58 | 41.44 |
EBIT | -664.52 | -694.78 | -373.01 | -334.31 | -337.84 | -91.17 |
EBIT Margin | -37.57% | -34.00% | -15.28% | -10.46% | -4.62% | -1.20% |
Effective Tax Rate | - | - | - | 65.57% | 327.39% | 128.30% |
Advertising Expenses | - | 5.51 | 26.89 | 37.82 | - | - |