Sanlam Allianz Holdings (Kenya) PLC (NASE:SLAM)
Kenya · Delayed Price · Currency is KES 10.95
-0.40 (-3.52%)
At close: Aug 28, 2026
NASE:SLAM Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 4,437 | 4,413 | 4,560 | 6,936 | 8,302 | 9,235 |
Total Interest & Dividend Income | 2,178 | -133.85 | 1,147 | 390.93 | 941.75 | 2,893 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -299.72 |
Other Revenue | -2,390 | - | - | - | - | 648.18 |
| 4,225 | 4,279 | 5,708 | 7,327 | 9,244 | 12,476 | |
Revenue Growth | -51.15% | -25.02% | -22.11% | -20.73% | -25.91% | 30.56% |
Policy Benefits | 3,613 | 3,462 | 3,907 | 6,250 | 8,400 | 8,616 |
Policy Acquisition & Underwriting Costs | - | - | - | - | - | 1,339 |
Selling, General & Administrative | - | - | - | - | - | 2,237 |
Non-Insurance Activities Expense | - | - | - | - | - | 11.06 |
Other Operating Expenses | 192 | 174.34 | 128.48 | 220.94 | 212.11 | 110.93 |
Total Operating Expenses | 3,805 | 3,636 | 4,036 | 6,471 | 8,612 | 12,314 |
Operating Income | 420.09 | 643.28 | 1,672 | 856.09 | 632.17 | 162.56 |
Interest Expense | -138.29 | -301.14 | -734.81 | -607.26 | -501.45 | -432.35 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -72.9 |
Other Non Operating Income (Expenses) | 954.78 | 973.14 | 487.12 | -6.04 | 155.04 | - |
EBT Excluding Unusual Items | 1,237 | 1,315 | 1,424 | 242.79 | 285.77 | -342.68 |
Asset Writedown | - | - | - | - | - | -71 |
Pretax Income | 1,237 | 1,315 | 1,424 | 242.79 | 285.77 | -413.68 |
Income Tax Expense | 408.56 | 477.25 | 606.25 | 369.36 | 368.71 | 128.68 |
Earnings From Continuing Ops. | 828.03 | 838.04 | 818.01 | -126.57 | -82.94 | -542.36 |
Earnings From Discontinued Ops. | 97.92 | -5.75 | 236.88 | - | - | - |
Net Income to Company | 925.95 | 832.28 | 1,055 | -126.57 | -82.94 | -542.36 |
Minority Interest in Earnings | -32.88 | -5.59 | -95.02 | -34.56 | 10.25 | 141.07 |
Net Income | 893.07 | 826.7 | 959.87 | -161.13 | -72.69 | -401.29 |
Net Income to Common | 893.07 | 826.7 | 959.87 | -161.13 | -72.69 | -401.29 |
Net Income Growth | 20.67% | -13.87% | - | - | - | - |
Shares Outstanding (Basic) | 577 | 410 | 144 | 144 | 144 | 144 |
Shares Outstanding (Diluted) | 752 | 543 | 144 | 144 | 144 | 144 |
Shares Change | 118.72% | 277.38% | - | - | - | - |
EPS (Basic) | 1.55 | 2.01 | 6.67 | -1.12 | -0.50 | -2.79 |
EPS (Diluted) | 1.18 | 1.52 | 6.67 | -1.12 | -0.50 | -2.79 |
EPS Growth | -45.04% | -77.20% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,148 | -2,271 | -2,592 | -1,230 | 111.82 | 1,234 |
Free Cash Flow Per Share | -1.53 | -4.18 | -18.00 | -8.54 | 0.78 | 8.57 |
Operating Margin | 9.94% | 15.03% | 29.29% | 11.68% | 6.84% | 1.30% |
Profit Margin | 21.14% | 19.32% | 16.82% | -2.20% | -0.79% | -3.22% |
Free Cash Flow Margin | -27.17% | -53.06% | -45.42% | -16.78% | 1.21% | 9.89% |
EBITDA | 458.83 | 689.49 | 1,733 | 920.77 | 711.27 | 247.79 |
EBITDA Margin | 10.86% | 16.11% | 30.36% | 12.57% | 7.70% | 1.99% |
D&A For EBITDA | 38.74 | 46.21 | 61.16 | 64.68 | 79.1 | 85.23 |
EBIT | 420.09 | 643.28 | 1,672 | 856.09 | 632.17 | 162.56 |
EBIT Margin | 9.94% | 15.03% | 29.29% | 11.68% | 6.84% | 1.30% |
Effective Tax Rate | 33.04% | 36.29% | 42.57% | 152.13% | 129.02% | - |
Revenue as Reported | - | - | - | - | - | 12,419 |