Base Carbon Inc. (NEO:BCBN)
Canada · Delayed Price · Currency is CAD 0.5600
-0.0400 (-6.67%)
Jul 30, 2026, 3:59 PM EST
Base Carbon Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15.14 | 1.81 | 28.03 | 111.1 | - | - | |
Revenue Growth | 254.95% | -93.54% | -74.77% | - | - | - |
Cost of Revenue | - | - | 0.27 | - | - | - |
Gross Profit | 15.14 | 1.81 | 27.76 | 111.1 | - | - |
Selling, General & Admin | 4.55 | 6.15 | 6.95 | 6.64 | 6.76 | 1.24 |
Depreciation & Amortization Expenses | 0.05 | 0.05 | 0.05 | 0.03 | 0 | - |
Other Operating Expenses | 0.05 | 3.97 | 0.71 | 0.2 | 0.21 | 0.07 |
Total Operating Expenses | 4.65 | 10.17 | 7.71 | 6.86 | 6.97 | 1.3 |
Operating Income | -11.91 | -8.36 | 20.24 | -0.44 | -6.97 | -1.3 |
Interest Income | 0.2 | 0.25 | 0.15 | 0.22 | 0.56 | - |
Interest Expense | -0.01 | -0.01 | -0.03 | -0 | - | - |
Other Non-Operating Income (Expense) | 0.58 | -2.66 | -2.05 | -0.19 | -9.12 | -0.23 |
Total Non-Operating Income (Expense) | 0.77 | -2.42 | -1.93 | 0.02 | -8.56 | -0.23 |
Pretax Income | -11.14 | -10.78 | 18.31 | -0.42 | -15.53 | -1.53 |
Provision for Income Taxes | 0.06 | 0.28 | 2.21 | 5.99 | - | - |
Net Income | -1.33 | 0.25 | -28.91 | 98.27 | -15.53 | -1.53 |
Minority Interest in Earnings | - | - | - | - | 0.05 | 0 |
Net Income to Common | -1.33 | 0.25 | -28.91 | 98.27 | -15.53 | -1.53 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 104 | 105 | 115 | 120 | 126 | 67 |
Shares Outstanding (Diluted) | 105 | 107 | 115 | 121 | 126 | 67 |
Shares Change | -7.02% | -7.19% | -5.31% | -3.39% | 88.47% | - |
EPS (Basic) | -0.01 | - | -0.25 | 0.82 | -0.12 | -0.02 |
EPS (Diluted) | -0.01 | - | -0.25 | 0.81 | -0.12 | -0.02 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -6.32 | -5.32 | 16.43 | -8.02 | -29.57 | -0.92 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.06 | -0.05 | 0.14 | -0.07 | -0.24 | -0.01 |
Gross Margin | 100.00% | 100.00% | 99.04% | 100.00% | - | - |
Operating Margin | -78.65% | -461.46% | 72.22% | -0.40% | - | - |
Profit Margin | -8.82% | 13.53% | -103.13% | 88.45% | - | - |
FCF Margin | -41.77% | -293.76% | 58.61% | -7.22% | - | - |
EBITDA | -11.85 | -8.3 | 20.29 | -0.42 | -6.97 | -1.3 |
EBITDA Margin | -78.30% | -458.53% | 72.41% | -0.37% | - | - |
EBIT | -11.91 | -8.36 | 20.24 | -0.44 | -6.97 | -1.3 |
EBIT Margin | -78.65% | -461.46% | 72.22% | -0.40% | - | - |
Effective Tax Rate | -0.51% | -2.59% | 12.04% | -1434.76% | 0.00% | 0.00% |