Cizzle Brands Income Statement

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Apr '26 Apr 30, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024
Revenue	25.01	13.18	3.55
Revenue Growth (YoY)	95.85%	271.13%	-
Cost of Revenue	13.92	5.64	1.53
Gross Profit	11.09	7.55	2.02
Selling, General & Admin	20.77	17.11	7.93
Operating Expenses	24.29	20.45	9.78
Operating Income	-13.2	-12.9	-7.77
Currency Exchange Gain (Loss)	0.62	-0.04	-0.05
Other Non Operating Income (Expenses)	-3.08	-1.03	-
EBT Excluding Unusual Items	-22.39	-13.97	-7.81
Legal Settlements	0.11	0.11	-
Pretax Income	-22.28	-13.86	-7.81
Net Income	-22.28	-13.86	-7.81
Net Income to Common	-22.28	-13.86	-7.81
Shares Outstanding (Basic)	201	193	161
Shares Outstanding (Diluted)	201	193	161
Shares Change (YoY)	-2.19%	20.40%	-
EPS (Basic)	-0.11	-0.07	-0.05
EPS (Diluted)	-0.11	-0.07	-0.05
Free Cash Flow	-9.57	-9.08	-13.61
Free Cash Flow Per Share	-0.05	-0.05	-0.09
Gross Margin	44.34%	57.23%	56.81%
Operating Margin	-52.78%	-97.86%	-218.61%
Profit Margin	-89.10%	-105.11%	-219.92%
Free Cash Flow Margin	-38.25%	-68.84%	-383.01%
EBITDA	-12.08	-12.34	-7.32
EBITDA Margin	-48.31%	-93.60%	-206.14%
D&A For EBITDA	1.12	0.56	0.44
EBIT	-13.2	-12.9	-7.77
EBIT Margin	-52.78%	-97.86%	-218.61%