Cizzle Brands Income Statement

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Jul '26 Jul 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024
Revenue	33.37	13.18	3.55
Revenue Growth	153.07%	271.13%	-
Cost of Revenue	20.26	5.64	1.53
Gross Profit	13.1	7.55	2.02
Selling, General & Admin	22.36	16.73	7.93
Operating Expenses	28.1	20.07	9.78
Operating Income	-14.99	-12.52	-7.77
Interest Expense	-5.04	-0.07	-
Currency Exchange Gain (Loss)	-1.48	-0.04	-0.05
Other Non Operating Income (Expenses)	-20.77	-0.85	-
EBT Excluding Unusual Items	-42.27	-13.48	-7.81
Merger & Restructuring Charges	-	-0.38	-
Other Unusual Items	-0.1	-	-
Pretax Income	-42.37	-13.86	-7.81
Income Tax Expense	0.02	-	-
Net Income	-42.4	-13.86	-7.81
Net Income to Common	-42.4	-13.86	-7.81
Net Income Growth	-	-	-
Shares Outstanding (Basic)	220	193	161
Shares Outstanding (Diluted)	220	193	161
Shares Change	13.78%	20.40%	-
EPS (Basic)	-0.19	-0.07	-0.05
EPS (Diluted)	-0.19	-0.07	-0.05
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Jul '26 Jul 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024
Free Cash Flow	-9.62	-9.08	-13.61
Free Cash Flow Per Share	-0.04	-0.05	-0.09
Gross Margin	39.27%	57.23%	56.81%
Operating Margin	-44.93%	-94.97%	-218.61%
Profit Margin	-127.07%	-105.11%	-219.92%
Free Cash Flow Margin	-28.84%	-68.84%	-383.01%
EBITDA	-9.34	-11.95	-7.32
EBITDA Margin	-27.99%	-90.67%	-206.14%
D&A For EBITDA	5.65	0.57	0.44
EBIT	-14.99	-12.52	-7.77
EBIT Margin	-44.93%	-94.97%	-218.61%