Pioneer AI Foundry Inc. (NEO:JPEG)
Canada · Delayed Price · Currency is CAD 0.0100
+0.0050 (100.00%)
At close: Jul 30, 2026
Pioneer AI Foundry Income Statement
Financials in millions CAD. Fiscal year is June - May.
Millions CAD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 0.46 | 0.64 | 2.45 | 1.58 | 0.48 | - | |
Revenue Growth | -48.31% | -73.85% | 55.41% | 227.34% | - | - |
Cost of Revenue | 0.44 | 0.54 | 2.07 | 1.82 | 0.1 | - |
Gross Profit | 0.02 | 0.1 | 0.38 | -0.24 | 0.38 | - |
Selling, General & Admin | 1.01 | 1.19 | 0.48 | 1.25 | 2.13 | 0.73 |
Depreciation & Amortization Expenses | - | - | - | 4.61 | 3.59 | - |
Research & Development | - | - | - | - | 0.37 | - |
Other Operating Expenses | - | - | - | - | 15.59 | - |
Total Operating Expenses | 1.01 | 1.19 | 0.48 | 5.85 | 21.67 | 0.73 |
Operating Income | -0.99 | -1.09 | -0.1 | -6.1 | -21.29 | -0.73 |
Interest Income | -0.09 | -0.02 | 0.02 | -0.02 | -0.07 | 0.27 |
Other Non-Operating Income (Expense) | -1.26 | -0.74 | 3.5 | -5.5 | -10.52 | 5.84 |
Total Non-Operating Income (Expense) | -1.35 | -0.76 | 3.52 | -5.53 | -10.59 | 6.11 |
Pretax Income | -2.34 | -1.85 | 3.42 | -11.63 | -31.88 | 5.38 |
Provision for Income Taxes | - | - | - | - | -1.14 | 0.46 |
Net Income | -2.34 | -1.85 | 3.42 | -11.63 | -30.74 | 4.92 |
Net Income to Common | -2.29 | -1.85 | 3.42 | -11.63 | -30.74 | 4.92 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 93 | 88 | 86 | 81 | 65 | 36 |
Shares Outstanding (Diluted) | 93 | 88 | 86 | 81 | 65 | 38 |
Shares Change | 7.04% | 2.28% | 6.11% | 24.53% | 70.53% | 388.07% |
EPS (Basic) | -0.02 | -0.02 | 0.04 | -0.14 | -0.47 | 0.13 |
EPS (Diluted) | -0.02 | -0.02 | 0.04 | -0.14 | -0.47 | 0.13 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | - | -1.09 | -0.58 | -0.3 | -2.14 | 0 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | - | -0.01 | -0.01 | -0.00 | -0.03 | 0.00 |
Gross Margin | 4.02% | 15.63% | 15.41% | -15.40% | 79.01% | - |
Operating Margin | -214.51% | -169.76% | -4.07% | -386.75% | -4421.42% | - |
Profit Margin | -505.87% | -288.92% | 139.61% | -737.42% | -6383.61% | - |
FCF Margin | - | -170.81% | -23.55% | -19.32% | -445.06% | - |
EBITDA | -0.99 | -1.09 | -0.1 | -1.49 | -17.71 | -0.73 |
EBITDA Margin | -214.51% | -169.76% | -4.07% | -94.62% | -3676.85% | - |
EBIT | -0.99 | -1.09 | -0.1 | -6.1 | -21.29 | -0.73 |
EBIT Margin | -214.51% | -169.76% | -4.07% | -386.75% | -4421.42% | - |
Effective Tax Rate | - | 0.00% | 0.00% | 0.00% | 3.58% | 8.61% |